Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.005 USD | +177.78% | +177.78% | -98.75% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 0.6482 | 0.2946 | 1.54 | 2.476 | 3.597 | 0.9637 |
Enterprise Value (EV) 1 | 3.081 | 2.842 | 4.465 | 5.207 | 6.651 | 5.637 |
P/E ratio | -8.52 x | 7.85 x | 32.9 x | 5.42 x | -2.11 x | -0.26 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.1 x | 0.05 x | 0.22 x | 0.34 x | 0.5 x | 0.14 x |
EV / Revenue | 0.48 x | 0.45 x | 0.63 x | 0.72 x | 0.92 x | 0.8 x |
EV / EBITDA | -8.01 x | 12.2 x | 12.8 x | 368 x | -4.79 x | -2.44 x |
EV / FCF | 28.5 x | -17.1 x | -24.2 x | -6.5 x | -29.1 x | 16.1 x |
FCF Yield | 3.5% | -5.86% | -4.13% | -15.4% | -3.44% | 6.2% |
Price to Book | -0.16 x | -0.07 x | -0.39 x | -0.8 x | -0.88 x | -0.14 x |
Nbr of stocks (in thousands) | 393 | 393 | 387 | 387 | 436 | 470 |
Reference price 2 | 1.650 | 0.7500 | 3.975 | 6.390 | 8.250 | 2.050 |
Announcement Date | 03/07/19 | 03/07/19 | 30/03/20 | 30/03/21 | 15/03/22 | 09/05/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 6.387 | 6.37 | 7.094 | 7.219 | 7.224 | 7.003 |
EBITDA 1 | -0.3846 | 0.2339 | 0.3492 | 0.0142 | -1.388 | -2.314 |
EBIT 1 | -0.3979 | 0.2097 | 0.3291 | 0.001291 | -1.408 | -2.34 |
Operating Margin | -6.23% | 3.29% | 4.64% | 0.02% | -19.48% | -33.41% |
Earnings before Tax (EBT) 1 | -0.075 | 0.037 | 0.048 | 0.676 | -1.569 | -3.562 |
Net income 1 | -0.075 | 0.037 | 0.048 | 0.676 | -1.569 | -3.562 |
Net margin | -1.17% | 0.58% | 0.68% | 9.36% | -21.72% | -50.86% |
EPS 2 | -0.1936 | 0.0955 | 0.1207 | 1.180 | -3.906 | -7.952 |
Free Cash Flow 1 | 0.108 | -0.1666 | -0.1843 | -0.8006 | -0.2285 | 0.3497 |
FCF margin | 1.69% | -2.61% | -2.6% | -11.09% | -3.16% | 4.99% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 03/07/19 | 03/07/19 | 30/03/20 | 30/03/21 | 15/03/22 | 09/05/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 2.43 | 2.55 | 2.92 | 2.73 | 3.05 | 4.67 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -6.326 x | 10.89 x | 8.375 x | 192.8 x | -2.2 x | -2.02 x |
Free Cash Flow 1 | 0.11 | -0.17 | -0.18 | -0.8 | -0.23 | 0.35 |
ROE (net income / shareholders' equity) | 1.87% | -0.92% | -1.21% | -19.3% | 43.6% | 65% |
ROA (Net income/ Total Assets) | -48.6% | 28.6% | 33.4% | 0.06% | -55.6% | -90.9% |
Assets 1 | 0.1545 | 0.1294 | 0.1436 | 1,053 | 2.823 | 3.92 |
Book Value Per Share 2 | -10.40 | -10.30 | -10.10 | -8.020 | -9.400 | -14.60 |
Cash Flow per Share 2 | 0.1900 | 0.0800 | 0.0200 | 0.0800 | 0.2300 | 0.0500 |
Capex 1 | 0.01 | 0 | 0 | 0.05 | 0.01 | 0 |
Capex / Sales | 0.09% | 0.01% | 0.03% | 0.67% | 0.19% | 0.01% |
Announcement Date | 03/07/19 | 03/07/19 | 30/03/20 | 30/03/21 | 15/03/22 | 09/05/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-98.75% | 2.6K | |
+2.26% | 97.31B | |
+2.85% | 45.99B | |
-2.54% | 16.81B | |
+7.54% | 15.63B | |
+62.46% | 4.8B | |
-25.31% | 3.12B | |
+0.64% | 2.05B | |
-15.29% | 1.1B | |
-17.28% | 839M |
- Stock Market
- Equities
- IMCI Stock
- Financials Infinite Group, Inc.