Financials Infinite Group, Inc.

Equities

IMCI

US4569104056

Software

Market Closed - OTC Markets 07:55:09 13/05/2024 pm IST 5-day change 1st Jan Change
0.005 USD +177.78% Intraday chart for Infinite Group, Inc. +177.78% -98.75%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 0.6482 0.2946 1.54 2.476 3.597 0.9637
Enterprise Value (EV) 1 3.081 2.842 4.465 5.207 6.651 5.637
P/E ratio -8.52 x 7.85 x 32.9 x 5.42 x -2.11 x -0.26 x
Yield - - - - - -
Capitalization / Revenue 0.1 x 0.05 x 0.22 x 0.34 x 0.5 x 0.14 x
EV / Revenue 0.48 x 0.45 x 0.63 x 0.72 x 0.92 x 0.8 x
EV / EBITDA -8.01 x 12.2 x 12.8 x 368 x -4.79 x -2.44 x
EV / FCF 28.5 x -17.1 x -24.2 x -6.5 x -29.1 x 16.1 x
FCF Yield 3.5% -5.86% -4.13% -15.4% -3.44% 6.2%
Price to Book -0.16 x -0.07 x -0.39 x -0.8 x -0.88 x -0.14 x
Nbr of stocks (in thousands) 393 393 387 387 436 470
Reference price 2 1.650 0.7500 3.975 6.390 8.250 2.050
Announcement Date 03/07/19 03/07/19 30/03/20 30/03/21 15/03/22 09/05/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 6.387 6.37 7.094 7.219 7.224 7.003
EBITDA 1 -0.3846 0.2339 0.3492 0.0142 -1.388 -2.314
EBIT 1 -0.3979 0.2097 0.3291 0.001291 -1.408 -2.34
Operating Margin -6.23% 3.29% 4.64% 0.02% -19.48% -33.41%
Earnings before Tax (EBT) 1 -0.075 0.037 0.048 0.676 -1.569 -3.562
Net income 1 -0.075 0.037 0.048 0.676 -1.569 -3.562
Net margin -1.17% 0.58% 0.68% 9.36% -21.72% -50.86%
EPS 2 -0.1936 0.0955 0.1207 1.180 -3.906 -7.952
Free Cash Flow 1 0.108 -0.1666 -0.1843 -0.8006 -0.2285 0.3497
FCF margin 1.69% -2.61% -2.6% -11.09% -3.16% 4.99%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 03/07/19 03/07/19 30/03/20 30/03/21 15/03/22 09/05/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 2.43 2.55 2.92 2.73 3.05 4.67
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -6.326 x 10.89 x 8.375 x 192.8 x -2.2 x -2.02 x
Free Cash Flow 1 0.11 -0.17 -0.18 -0.8 -0.23 0.35
ROE (net income / shareholders' equity) 1.87% -0.92% -1.21% -19.3% 43.6% 65%
ROA (Net income/ Total Assets) -48.6% 28.6% 33.4% 0.06% -55.6% -90.9%
Assets 1 0.1545 0.1294 0.1436 1,053 2.823 3.92
Book Value Per Share 2 -10.40 -10.30 -10.10 -8.020 -9.400 -14.60
Cash Flow per Share 2 0.1900 0.0800 0.0200 0.0800 0.2300 0.0500
Capex 1 0.01 0 0 0.05 0.01 0
Capex / Sales 0.09% 0.01% 0.03% 0.67% 0.19% 0.01%
Announcement Date 03/07/19 03/07/19 30/03/20 30/03/21 15/03/22 09/05/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. IMCI Stock
  4. Financials Infinite Group, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW