Financials INESA Intelligent Tech Inc.

Equities

600602

CNE0000001T0

IT Services & Consulting

End-of-day quote Shanghai S.E. 03:30:00 28/06/2024 am IST 5-day change 1st Jan Change
11.04 CNY +0.82% Intraday chart for INESA Intelligent Tech Inc. -1.52% -4.58%

Valuation

Fiscal Period: December 2019 2020 2023 2024 2025 2026
Capitalization 1 10,098 6,898 13,509 12,867 - -
Enterprise Value (EV) 1 10,098 6,898 13,509 12,867 12,867 12,867
P/E ratio - 30.9 x 82.1 x 64.9 x 55.2 x 46 x
Yield - - - 1.36% 1.36% 1.36%
Capitalization / Revenue 2.07 x - 2.57 x 2.12 x 1.83 x 1.55 x
EV / Revenue 2.07 x - 2.57 x 2.12 x 1.83 x 1.55 x
EV / EBITDA - - 115 x 52.7 x 41.4 x 33.6 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 3.43 x 3.26 x 3.2 x 3.12 x
Nbr of stocks (in thousands) 13,67,673 13,67,673 13,67,673 13,67,673 - -
Reference price 2 8.240 5.620 11.57 11.04 11.04 11.04
Announcement Date 24/04/20 26/03/21 27/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2023 2024 2025 2026
Net sales 1 4,889 - 5,264 6,055 7,029 8,297
EBITDA 1 - - 117.2 244 311 383
EBIT 1 - - 245.6 266 322 393
Operating Margin - - 4.67% 4.39% 4.58% 4.74%
Earnings before Tax (EBT) 1 - - 250.6 276 331 402
Net income 1 241.8 248.7 192.9 226 269 325
Net margin 4.95% - 3.66% 3.73% 3.83% 3.92%
EPS 2 - 0.1820 0.1410 0.1700 0.2000 0.2400
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - - 0.1500 0.1500 0.1500
Announcement Date 24/04/20 26/03/21 27/03/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - 4.19% 4.9% 5.7% 6.7%
ROA (Net income/ Total Assets) - - 2.58% 2.8% 3.1% 3.4%
Assets 1 - - 7,484 8,071 8,677 9,559
Book Value Per Share 2 - - 3.370 3.390 3.450 3.540
Cash Flow per Share 2 - - 0.3400 -0.0200 0.2000 0.2300
Capex 1 - - - 141 123 104
Capex / Sales - - - 2.33% 1.75% 1.25%
Announcement Date 24/04/20 26/03/21 27/03/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
11.04 CNY
Average target price
16.52 CNY
Spread / Average Target
+49.64%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600602 Stock
  4. Financials INESA Intelligent Tech Inc.