End-of-day quote
Shanghai S.E.
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
11.04
CNY
|
+0.82%
|
|
-1.52%
|
-4.58%
|
Fiscal Period: December |
2019
|
2020
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,098
|
6,898
|
13,509
|
12,867
|
-
|
-
|
Enterprise Value (EV)
1 |
10,098
|
6,898
|
13,509
|
12,867
|
12,867
|
12,867
|
P/E ratio
|
-
|
30.9
x
|
82.1
x
|
64.9
x
|
55.2
x
|
46
x
|
Yield
|
-
|
-
|
-
|
1.36%
|
1.36%
|
1.36%
|
Capitalization / Revenue
|
2.07
x
|
-
|
2.57
x
|
2.12
x
|
1.83
x
|
1.55
x
|
EV / Revenue
|
2.07
x
|
-
|
2.57
x
|
2.12
x
|
1.83
x
|
1.55
x
|
EV / EBITDA
|
-
|
-
|
115
x
|
52.7
x
|
41.4
x
|
33.6
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
3.43
x
|
3.26
x
|
3.2
x
|
3.12
x
|
Nbr of stocks (in thousands)
|
13,67,673
|
13,67,673
|
13,67,673
|
13,67,673
|
-
|
-
|
Reference price
2 |
8.240
|
5.620
|
11.57
|
11.04
|
11.04
|
11.04
|
Announcement Date
|
24/04/20
|
26/03/21
|
27/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,889
|
-
|
5,264
|
6,055
|
7,029
|
8,297
|
EBITDA
1 |
-
|
-
|
117.2
|
244
|
311
|
383
|
EBIT
1 |
-
|
-
|
245.6
|
266
|
322
|
393
|
Operating Margin
|
-
|
-
|
4.67%
|
4.39%
|
4.58%
|
4.74%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
250.6
|
276
|
331
|
402
|
Net income
1 |
241.8
|
248.7
|
192.9
|
226
|
269
|
325
|
Net margin
|
4.95%
|
-
|
3.66%
|
3.73%
|
3.83%
|
3.92%
|
EPS
2 |
-
|
0.1820
|
0.1410
|
0.1700
|
0.2000
|
0.2400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.1500
|
0.1500
|
0.1500
|
Announcement Date
|
24/04/20
|
26/03/21
|
27/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
4.19%
|
4.9%
|
5.7%
|
6.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
2.58%
|
2.8%
|
3.1%
|
3.4%
|
Assets
1 |
-
|
-
|
7,484
|
8,071
|
8,677
|
9,559
|
Book Value Per Share
2 |
-
|
-
|
3.370
|
3.390
|
3.450
|
3.540
|
Cash Flow per Share
2 |
-
|
-
|
0.3400
|
-0.0200
|
0.2000
|
0.2300
|
Capex
1 |
-
|
-
|
-
|
141
|
123
|
104
|
Capex / Sales
|
-
|
-
|
-
|
2.33%
|
1.75%
|
1.25%
|
Announcement Date
|
24/04/20
|
26/03/21
|
27/03/24
|
-
|
-
|
-
|
Last Close Price
11.04
CNY Average target price
16.52
CNY Spread / Average Target +49.64% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.58% | 177.06Cr | | -13.54% | 19TCr | | +2.92% | 17TCr | | +5.75% | 16TCr | | +2.46% | 9.77TCr | | +50.08% | 9.33TCr | | +17.01% | 8.57TCr | | +1.55% | 7.78TCr | | -0.44% | 4.74TCr | | -32.12% | 4.52TCr |
Other IT Services & Consulting
|