Valuation Induct

Stocks

Market Closed - Oslo Bors 09:15:00 06/11/2026 pm IST			5-day change	1st Jan Change
0.5200 ^NOK	+1.96%		-6.81%	-87.91%

13/10	Induct AS Expands Scope of Existing Severe Asthma Care Pathway	CI
13/08	Induct AS Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	134.6	25.21	-	-
Change	-	-81.27%	-	-
Enterprise Value (EV) ¹	134.6	21.61	29.91	33.81
Change	-	-83.95%	38.4%	13.04%
P/E	-	-2.08x	-3.47x	-17.3x
PBR	-	-	-	-
PEG	-	-	0.1x	0.2x
Capitalization / Revenue	8.12x	1.76x	1.53x	1.02x
EV / Revenue	8.12x	1.51x	1.81x	1.37x
EV / EBITDA	-	6x	4.53x	2.64x
EV / EBIT	-	-2.43x	-4.99x	338x
EV / FCF	-	-5.4x	-7.48x	-33.8x
FCF Yield	-	-18.5%	-13.4%	-2.96%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	-0.25	-0.15	-0.03
Distribution rate	-	-	-	-
Net sales ¹	16.58	14.3	16.5	24.6
EBITDA ¹	-	3.6	6.6	12.8
EBIT ¹	-	-8.9	-6	0.1
Net income ¹	-7.14	-9.9	-7.2	-1.5
Net Debt ¹	-	-3.6	4.7	8.6
Reference price ²	4.3000	0.5200	0.5200	0.5200
Nbr of stocks (in thousands)	31,309	48,489	-	-
Announcement Date	12/02/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDUCT	-	1.48x	5.87x	-	26.62L
MICROSOFT CORPORATION	26.89x	10.02x	16.23x	0.74%	3,98000Cr
PALANTIR TECHNOLOGIES INC.	92.49x	42.23x	68.06x	-.--%	37TCr
ORACLE CORPORATION	17.26x	5.25x	9.11x	1.78%	36TCr
SAP SE	29.85x	6.1x	18.97x	1.25%	28TCr
PALO ALTO NETWORKS, INC.	199.65x	17.7x	51.82x	-.--%	26TCr
CROWDSTRIKE HOLDINGS, INC.	1866.62x	36.23x	118.53x	-.--%	22TCr
APPLOVIN CORPORATION	22.83x	14.45x	17.22x	-.--%	12TCr
SERVICENOW, INC.	71.62x	6.54x	17.14x	-.--%	11TCr
ADOBE INC.	13.51x	3.59x	7.51x	-.--%	9.59TCr
Average	260.08x	14.36x	33.05x	0.42%	57.92TCr
Weighted average by Cap.	109.64x	12.88x	24.67x	0.68%