Valuation Induct

Stocks

Market Closed - Oslo Bors 08:15:00 26/08/2026 pm IST			5-day change	1st Jan Change
0.7280 ^NOK	-5.70%		-18.75%	-83.07%

13/08	Induct AS Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06/08	Induct AS Announces Chief Financial Officer Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	134.6	22.79	-	-
Change	-	-83.07%	-	-
Enterprise Value (EV) ¹	134.6	19.19	27.49	31.39
Change	-	-85.74%	43.24%	14.19%
P/E	-	-2.91x	-4.85x	-24.3x
PBR	-	-	-	-
PEG	-	-	0.1x	0.3x
Capitalization / Revenue	8.12x	1.59x	1.38x	0.93x
EV / Revenue	8.12x	1.34x	1.67x	1.28x
EV / EBITDA	-	5.33x	4.17x	2.45x
EV / EBIT	-	-2.16x	-4.58x	314x
EV / FCF	-	-4.8x	-6.87x	-31.4x
FCF Yield	-	-20.8%	-14.5%	-3.19%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	-0.25	-0.15	-0.03
Distribution rate	-	-	-	-
Net sales ¹	16.58	14.3	16.5	24.6
EBITDA ¹	-	3.6	6.6	12.8
EBIT ¹	-	-8.9	-6	0.1
Net income ¹	-7.14	-9.9	-7.2	-1.5
Net Debt ¹	-	-3.6	4.7	8.6
Reference price ²	4.3000	0.7280	0.7280	0.7280
Nbr of stocks (in thousands)	31,309	31,309	-	-
Announcement Date	12/02/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDUCT	-	1.44x	5.71x	-	25.95L
MICROSOFT CORPORATION	24.97x	9.22x	15.02x	0.79%	3,65100Cr
PALANTIR TECHNOLOGIES INC.	114.04x	49.22x	79.9x	-.--%	42TCr
CADENCE DESIGN SYSTEMS, INC.	69.06x	14.58x	30.74x	-.--%	9.14TCr
DATADOG, INC.	395.3x	16.91x	66.82x	-.--%	8.01TCr
SYNOPSYS, INC.	151.48x	8.86x	22.62x	-.--%	7.83TCr
SEA LIMITED	41.55x	2.11x	16.83x	-.--%	7.54TCr
TAKE-TWO INTERACTIVE SOFTWARE, INC.	121.52x	4.99x	24.08x	-.--%	4.36TCr
ATLASSIAN CORPORATION	168.26x	5.33x	20.59x	-.--%	4.21TCr
DASSAULT SYSTÈMES SE	22.75x	4.35x	11.99x	1.24%	3.5TCr
Average	123.21x	11.70x	29.43x	0.23%	45.12TCr
Weighted average by Cap.	45.35x	12.90x	22.51x	0.65%