Valuation Induct

Stocks

Real-time Oslo Bors 05:04:52 16/09/2026 pm IST			5-day change	1st Jan Change
0.5640 ^NOK	-6.00%		-11.60%	-86.88%

13/08	Induct AS Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06/08	Induct AS Announces Chief Financial Officer Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	134.6	18.79	-	-
Change	-	-86.05%	-	-
Enterprise Value (EV) ¹	134.6	15.19	23.49	27.39
Change	-	-88.72%	54.66%	16.61%
P/E	-	-2.4x	-4x	-20x
PBR	-	-	-	-
PEG	-	-	0.1x	0.3x
Capitalization / Revenue	8.12x	1.31x	1.14x	0.76x
EV / Revenue	8.12x	1.06x	1.42x	1.11x
EV / EBITDA	-	4.22x	3.56x	2.14x
EV / EBIT	-	-1.71x	-3.91x	274x
EV / FCF	-	-3.8x	-5.87x	-27.4x
FCF Yield	-	-26.3%	-17%	-3.65%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	-0.25	-0.15	-0.03
Distribution rate	-	-	-	-
Net sales ¹	16.58	14.3	16.5	24.6
EBITDA ¹	-	3.6	6.6	12.8
EBIT ¹	-	-8.9	-6	0.1
Net income ¹	-7.14	-9.9	-7.2	-1.5
Net Debt ¹	-	-3.6	4.7	8.6
Reference price ²	4.3000	0.6000	0.6000	0.6000
Nbr of stocks (in thousands)	31,309	31,309	-	-
Announcement Date	12/02/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDUCT	-	1.06x	4.22x	-	20.12L
MICROSOFT CORPORATION	25.24x	9.32x	15.25x	0.78%	3,69100Cr
PALANTIR TECHNOLOGIES INC.	113.07x	49.18x	79.82x	-.--%	41TCr
DATADOG, INC.	408.2x	17.49x	69.13x	-.--%	8.27TCr
CADENCE DESIGN SYSTEMS, INC.	57.01x	12.05x	25.41x	-.--%	7.54TCr
SYNOPSYS, INC.	92.57x	7.95x	20.13x	-.--%	7.05TCr
SEA LIMITED	34.63x	1.68x	13.43x	-.--%	6.29TCr
ATLASSIAN CORPORATION	191.83x	6.12x	23.64x	-.--%	4.8TCr
TAKE-TWO INTERACTIVE SOFTWARE, INC.	115.02x	4.54x	22.23x	-.--%	3.96TCr
ROBLOX CORPORATION	-34.35x	4.9x	27.84x	-.--%	3.59TCr
Average	111.47x	11.43x	30.11x	0.09%	45.21TCr
Weighted average by Cap.	44.09x	12.93x	22.63x	0.64%