Valuation Induct

Stocks

Market Closed - Oslo Bors Other stock markets 08:15:00 31/07/2026 pm IST			5-day change	1st Jan Change
0.8900 ^NOK	+2.30%		+2.30%	-79.30%

19/06	Induct Plans Up to NOK20 Million Capital Raise Via Underwritten Rights Issue	MT
13/05	Induct AS Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	134.6	27.87	-	-
Change	-	-79.3%	-	-
Enterprise Value (EV) ¹	134.6	36.37	38.67	37.17
Change	-	-72.99%	6.32%	-3.88%
P/E	-	-5.24x	-44.5x	7.42x
PBR	-	-	-	-
PEG	-	-	0.5x	-0x
Capitalization / Revenue	8.12x	1.61x	1.23x	0.94x
EV / Revenue	8.12x	2.1x	1.71x	1.26x
EV / EBITDA	-	5.12x	3.17x	2.15x
EV / EBIT	-	-7.27x	-	7.29x
EV / FCF	-	-12.1x	-	12.4x
FCF Yield	-	-8.25%	-	8.07%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	-0.17	-0.02	0.12
Distribution rate	-	-	-	-
Net sales ¹	16.58	17.3	22.6	29.5
EBITDA ¹	-	7.1	12.2	17.3
EBIT ¹	-	-5	-	5.1
Net income ¹	-7.14	-5.5	-0.7	3.7
Net Debt ¹	-	8.5	10.8	9.3
Reference price ²	4.3000	0.8900	0.8900	0.8900
Nbr of stocks (in thousands)	31,309	31,309	-	-
Announcement Date	12/02/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDUCT	-	2.1x	5.12x	-	29.37L
MICROSOFT CORPORATION	23.66x	8.73x	14.25x	0.86%	3,45100Cr
PALANTIR TECHNOLOGIES INC.	91.04x	36.73x	61.23x	-.--%	30TCr
DATADOG, INC.	484.04x	20.87x	83.79x	-.--%	9.54TCr
CADENCE DESIGN SYSTEMS, INC.	70.97x	14.93x	31.47x	-.--%	9.36TCr
SYNOPSYS, INC.	144.06x	8.46x	21.6x	-.--%	7.44TCr
SEA LIMITED	35.52x	1.87x	14.62x	-.--%	6.54TCr
TAKE-TWO INTERACTIVE SOFTWARE, INC.	118.38x	5.19x	25.41x	-.--%	4.54TCr
DASSAULT SYSTÈMES SE	20.14x	3.78x	10.43x	1.4%	3.05TCr
TWILIO INC.	93.27x	4.83x	23.25x	-.--%	3TCr
Average	120.12x	10.75x	29.12x	0.25%	41.81TCr
Weighted average by Cap.	43.81x	10.90x	19.83x	0.72%