Company Valuation: Indosolar Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026
Market Cap 1 133.5 133.5 133.5 15,231
Change - 0% 0% 11,304.98%
Enterprise Value (EV) 1 721.5 1,100 463 15,209
Change - 52.46% -57.91% 3,184.86%
P/E 1.8x -86.5x 24.4x 6.18x
PBR 1,241x -93x 33x 5.31x
PEG - 1x -0x 0x
Capitalization / Revenue - - 41,230x 22,40,368x
EV / Revenue - - - -
EV / EBITDA -55.6x -66x 0.49x 5.61x
EV / EBIT -13.7x -18.5x 0.68x 6.48x
EV / FCF -0.17x -3.46x 0.94x -21.2x
FCF Yield -575% -28.9% 106% -4.71%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 178.4 -3.71 13.17 59.27
Distribution rate - - - -
Net sales - - 3,239 6,798
EBITDA 1 -12.97 -16.67 947.5 2,712
EBIT 1 -52.55 -59.56 677.2 2,347
Net income 1 10,812 -154.4 547.8 2,466
Net Debt 1 588 966.5 329.4 -22.5
Reference price 2 321.00 321.00 321.00 366.10
Nbr of stocks (in thousands) 41,604 41,604 41,604 41,604
Announcement Date 22/04/25 22/04/25 06/08/25 07/08/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.43Cr
27.9x2.19x14.18x1.63% 12TCr
19.64x1.08x7.98x0.9% 2.73TCr
10.72x1.34x7.13x2.18% 2.17TCr
9.63x3.15x6.01x-.--% 1.81TCr
15.25x3.46x12.03x4.45% 1.33TCr
-14.44x1.03x25.54x-.--% 1.31TCr
20.15x2.39x11.27x-.--% 1.16TCr
16.04x1x8.03x1.81% 817.18Cr
-7.34x1.4x12.91x-.--% 763.69Cr
Average 10.84x 1.89x 11.68x 1.22% 2.39TCr
Weighted average by Cap. 19.08x 2.01x 12.32x 1.41%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Indosolar Limited

Historical PBR trend

Valuation ratios - PBR - Indosolar Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Indosolar Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Indosolar Limited

  1. Stock Market
  2. Stocks
  3. WAAREEINDO Stock
  4. Valuation Indosolar Limited