Company Valuation: Indosolar Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 133.5 133.5 133.5
Change - 0% 0%
Enterprise Value (EV) 1 721.5 1,100 463
Change - 52.46% -57.91%
P/E 1.8x -86.5x 24.4x
PBR 1,241x -93x 33x
PEG - 1x -0x
Capitalization / Revenue - - 41,222x
EV / Revenue - - -
EV / EBITDA -55.6x -66x 0.49x
EV / EBIT -13.7x -18.5x 0.68x
EV / FCF -0.17x -3.46x 0.94x
FCF Yield -575% -28.9% 106%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 178.4 -3.71 13.17
Distribution rate - - -
Net sales - - 3,240
EBITDA 1 -12.97 -16.67 948.2
EBIT 1 -52.55 -59.56 677.8
Net income 1 10,812 -154.4 547.8
Net Debt 1 588 966.5 329.4
Reference price 2 321.00 321.00 321.00
Nbr of stocks (in thousands) 41,604 41,604 41,604
Announcement Date 22/04/25 22/04/25 06/08/25
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 14Cr
13.35x4.5x8.63x-.--% 2.5TCr
18.57x4.7x16.16x2.98% 1.53TCr
-51.09x1x12.04x0.04% 1.49TCr
24.31x2.89x13.76x-.--% 1.38TCr
18.67x2.75x11.57x - 807.58Cr
-10.6x1.34x11.87x-.--% 836.93Cr
-46.83x0.86x6.68x-.--% 691.61Cr
-34.09x9.23x23.29x-.--% 618.66Cr
17.5x1.04x7.64x1.37% 565.15Cr
Average -5.58x 3.15x 12.41x 0.55% 1.04TCr
Weighted average by Cap. -1.74x 3.28x 12.08x 0.56%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. WAAREEINDO Stock
  4. Valuation Indosolar Limited