Stock IEX INDIAN ENERGY EXCHANGE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Indian Energy Exchange Limited

Equities

IEX

INE022Q01020

Financial & Commodity Market Operators

Market Closed - NSE India S.E.
Other stock markets
 05:17:54 21/06/2024 pm IST 		5-day change 1st Jan Change
181.8 INR +0.43% Intraday chart for Indian Energy Exchange Limited +1.16% +8.19%
16/05 Transcript : Indian Energy Exchange Limited, Q4 2024 Earnings Call, May 16, 2024
16/05 Indian Energy Exchange's Consolidated Profit Climbs in Fiscal Q4 MT

Valuation

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 49,764 38,153 99,283 2,01,222 1,13,761 1,61,626 - -
Enterprise Value (EV) 1 50,440 37,881 97,113 1,98,896 1,06,269 1,19,468 1,57,013 1,50,566
P/E ratio 30.2 x 21.5 x 46.5 x 66.5 x 39.1 x 35 x 42 x 35.8 x
Yield - 1.95% 1.2% 0.89% 0.78% 1.22% 1.27% 1.52%
Capitalization / Revenue 19.6 x 14.8 x 31.3 x 47.3 x 28.4 x 26.6 x 31.4 x 27.3 x
EV / Revenue 19.9 x 14.7 x 30.6 x 46.7 x 26.5 x 26.6 x 30.5 x 25.4 x
EV / EBITDA 24.9 x 18.5 x 37.4 x 54.4 x 31.6 x 31.6 x 36.1 x 29.9 x
EV / FCF 37.5 x 30.8 x 33.7 x 25.6 x -340 x 45.4 x 34.8 x 29.4 x
FCF Yield 2.67% 3.25% 2.96% 3.91% -0.29% 2.2% 2.87% 3.4%
Price to Book 13.5 x 9.79 x 18.7 x 28.7 x 14.5 x 17.2 x 14.4 x 12.1 x
Nbr of stocks (in thousands) 9,04,800 8,94,568 8,94,975 8,95,516 8,89,107 8,89,227 - -
Reference price 2 55.00 42.65 110.9 224.7 128.0 181.8 181.8 181.8
Announcement Date 26/04/19 14/05/20 13/05/21 27/04/22 25/05/23 15/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,541 2,570 3,171 4,255 4,009 4,492 5,154 5,916
EBITDA 1 2,028 2,045 2,594 3,656 3,365 3,785 4,354 5,039
EBIT 1 1,924 1,892 2,436 3,493 3,179 3,581 4,401 5,086
Operating Margin 75.72% 73.62% 76.81% 82.07% 79.31% 79.72% 85.39% 85.97%
Earnings before Tax (EBT) 1 2,317 2,278 2,818 3,996 3,887 4,568 5,159 5,937
Net income 1 1,650 1,779 2,135 3,025 2,927 3,414 3,884 4,549
Net margin 64.96% 69.22% 67.32% 71.09% 73.02% 76.02% 75.35% 76.89%
EPS 2 1.820 1.987 2.383 3.380 3.270 3.840 4.324 5.073
Free Cash Flow 1 1,347 1,230 2,879 7,769 -312.3 3,335 4,509 5,118
FCF margin 53% 47.84% 90.79% 182.56% -7.79% 73.18% 87.49% 86.5%
FCF Conversion (EBITDA) 66.4% 60.14% 110.97% 212.51% - 86.02% 103.56% 101.56%
FCF Conversion (Net income) 81.6% 69.12% 134.86% 256.81% - 96.5% 116.1% 112.5%
Dividend per Share 2 - 0.8333 1.333 2.000 1.000 2.212 2.309 2.758
Announcement Date 26/04/19 14/05/20 13/05/21 27/04/22 25/05/23 15/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: März 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2025 Q1
Net sales 1 850.2 950.2 904.6 1,092 1,996 1,142 1,117 983.5 952 1,936 1,003 1,070 1,040 1,105 2,126 1,184 1,269 -
EBITDA 1 721.2 808.4 765.9 957.7 1,643 981.5 950.7 810.1 789.4 1,600 832.8 932.6 815.5 1,006 1,738 1,089 1,214 -
EBIT 1 - - - 916.6 - 940.2 909.7 768.2 743.7 - 783.6 883.6 765.5 866.8 - 960.2 1,027 -
Operating Margin - - - 83.97% - 82.33% 81.42% 78.11% 78.12% - 78.14% 82.56% 73.58% 78.43% - 81.1% 80.94% -
Earnings before Tax (EBT) 1 782.8 837.4 839.7 1,031 - 1,060 1,065 913.2 924.2 - 947.7 - 990.9 1,014 - 1,072 1,290 -
Net income 1 600.8 638.3 636.2 781.1 1,417 799.1 808.8 685.9 700.6 1,386 711.8 828.7 741.4 799.7 1,570 884.1 980.8 -
Net margin 70.67% 67.17% 70.33% 71.55% 71% 69.97% 72.39% 69.74% 73.59% 71.63% 70.99% 77.43% 71.26% 72.36% 73.86% 74.67% 77.27% -
EPS 0.6700 0.7133 0.7100 0.8700 - 0.8900 0.9000 0.7700 0.7800 - 0.7900 0.9300 - 0.8829 - 1.066 1.112 -
Dividend per Share 2 - 1.333 - - - - 2.000 - - - - 1.000 - - - - 1.562 -
Announcement Date 21/01/21 13/05/21 22/07/21 21/10/21 21/10/21 24/01/22 27/04/22 25/07/22 20/10/22 20/10/22 20/01/23 25/05/23 27/07/23 - 02/11/23 - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 676 - - - - - - -
Net Cash position 1 - 273 2,170 2,326 7,492 10,251 4,613 11,060
Leverage (Debt/EBITDA) 0.3334 x - - - - - - -
Free Cash Flow 1 1,347 1,230 2,879 7,769 -312 3,335 4,509 5,118
ROE (net income / shareholders' equity) 50.5% 46.8% 46.3% 49.1% 39.4% 39.5% 37% 36.6%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 4.080 4.360 5.930 7.820 8.810 10.60 12.60 15.00
Cash Flow per Share - - - - - - - -
Capex 1 36 49 165 108 87.4 50 50 50
Capex / Sales 1.42% 1.91% 5.19% 2.54% 2.18% 1.1% 0.97% 0.85%
Announcement Date 26/04/19 14/05/20 13/05/21 27/04/22 25/05/23 15/05/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Indian Energy Exchange Limited

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Securities & Commodity Exchanges

1st Jan change Capi.
INDIAN ENERGY EXCHANGE LIMITED Stock Indian Energy Exchange Limited
+8.19% 1.93B
CME GROUP INC. Stock CME Group Inc.
-7.65% 70.03B
TRADEWEB MARKETS INC. Stock Tradeweb Markets Inc.
+16.33% 22.53B
JAPAN EXCHANGE GROUP, INC. Stock Japan Exchange Group, Inc.
+23.13% 11.98B
SAUDI TADAWUL GROUP HOLDING COMPANY Stock Saudi Tadawul Group Holding Company
+28.59% 7.59B
ASX LIMITED Stock ASX Limited
-7.25% 7.52B
DUBAI FINANCIAL MARKET Stock Dubai Financial Market
-6.47% 2.83B
MULTI COMMODITY EXCHANGE OF INDIA LIMITED Stock Multi Commodity Exchange of India Limited
+19.03% 2.32B
BOLSAS Y MERCADOS ARGENTINOS S.A. Stock Bolsas y Mercados Argentinos S.A.
+92.95% 1.37B
BOURSA KUWAIT SECURITIES COMPANY K.P.S.C. Stock Boursa Kuwait Securities Company K.P.S.C.
+17.40% 1.32B
Securities & Commodity Exchanges
  1. Stock Market
  2. Equities
  3. IEX Stock
  4. Financials Indian Energy Exchange Limited