Valuation IndiaMART InterMESH Limited

Stocks

Market Closed - NSE India S.E. 04:35:08 27/10/2026 pm IST			5-day change	1st Jan Change
1,627.80 ^INR	+4.21%		+2.01%	-26.79%

27/10	IndiaMART InterMESH Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026	CI
04/08	IndiaMART InterMESH Limited Incorporates Wholly-Owned Subsidiary IndiaMART Finance Limited	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,32,120	1,53,678	1,58,543	1,24,128	1,19,284	97,885	-	-
Change	-	16.32%	3.17%	-21.71%	-3.9%	-17.94%	-	-
Enterprise Value (EV) ¹	1,06,625	1,28,011	1,32,614	91,200	83,999	57,215	51,402	44,886
Change	-	20.06%	3.6%	-31.23%	-7.9%	-31.89%	-10.16%	-12.68%
P/E	44.6x	54.2x	44.3x	22.6x	25.2x	17.8x	16.2x	15x
PBR	7.06x	7.47x	9.13x	5.68x	4.97x	3.72x	3.36x	3.08x
PEG	-	-12.47x	1.5x	0.4x	-1.8x	1.1x	1.64x	1.97x
Capitalization / Revenue	17.5x	15.6x	13.2x	8.94x	7.6x	5.7x	5.15x	4.63x
EV / Revenue	14.2x	13x	11.1x	6.57x	5.35x	3.33x	2.7x	2.12x
EV / EBITDA	34.6x	47.8x	40x	17.4x	15.8x	9.83x	8.04x	6.46x
EV / EBIT	36x	54.1x	45x	18.6x	16.7x	10.4x	8.49x	6.89x
EV / FCF	26.8x	27.9x	24.4x	14.8x	12.2x	9.13x	7.36x	6.23x
FCF Yield	3.73%	3.58%	4.11%	6.75%	8.18%	10.9%	13.6%	16%
Dividend per Share ²	1	10	20	50	60	53.6	58.16	63.1
Rate of return	0.05%	0.4%	0.76%	2.42%	3.02%	3.29%	3.57%	3.88%
EPS ²	48.42	46.32	59.7	91.59	78.77	91.7	100.8	108.4
Distribution rate	2.07%	21.6%	33.5%	54.6%	76.2%	58.4%	57.7%	58.2%
Net sales ¹	7,535	9,854	11,968	13,884	15,690	17,169	19,004	21,131
EBITDA ¹	3,078	2,679	3,314	5,228	5,300	5,823	6,394	6,950
EBIT ¹	2,959	2,368	2,949	4,899	5,016	5,508	6,055	6,516
Net income ¹	2,976	2,838	3,340	5,507	4,747	5,520	6,055	6,529
Net Debt ¹	-25,495	-25,667	-25,929	-32,928	-35,285	-40,670	-46,483	-52,999
Reference price ²	2,161.32	2,509.88	2,645.45	2,068.70	1,986.20	1,627.80	1,627.80	1,627.80
Nbr of stocks (in thousands)	61,129	61,229	59,930	60,003	60,056	60,134	-	-
Announcement Date	28/04/22	28/04/23	30/04/24	29/04/25	30/04/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INDIAMART INTERMESH LIMITED	17.03x	3.1x	9.15x	3.43%	99Cr
ALPHABET INC.	15.38x	7.46x	15.94x	0.28%	3,86000Cr
META PLATFORMS, INC.	21.59x	6.33x	11.31x	0.34%	1,61200Cr
MASTERCARD, INC.	31.36x	14.68x	23.21x	0.57%	54TCr
TENCENT HOLDINGS LIMITED	13.32x	3.54x	8.2x	1.53%	44TCr
NETFLIX, INC.	17.84x	5.27x	15.79x	-.--%	26TCr
ALIBABA GROUP HOLDING LIMITED	18.94x	1.38x	9.33x	1.09%	25TCr
SHOPIFY INC.	103.92x	13.8x	74.1x	-.--%	22TCr
UBER TECHNOLOGIES, INC.	20.83x	2.37x	12.07x	-.--%	14TCr
SPOTIFY TECHNOLOGY S.A.	43.31x	5.03x	33.2x	-.--%	12TCr
Average	30.35x	6.30x	21.23x	0.72%	74.34TCr
Weighted average by Cap.	21.09x	7.27x	16.67x	0.38%