Financials Indiabulls Real Estate Limited

Equities

IBREALEST

INE069I01010

Real Estate Development & Operations

Market Closed - NSE India S.E. 05:13:47 26/04/2024 pm IST 5-day change 1st Jan Change
136.2 INR -0.98% Intraday chart for Indiabulls Real Estate Limited +3.65% +56.34%

Valuation

Fiscal Period: March 2019 2020 2022 2023 2024 2025
Capitalization 1 41,553 18,573 46,250 26,400 73,803 -
Enterprise Value (EV) 1 78,269 9,402 46,250 26,400 62,738 73,803
P/E ratio 8.35 x 15.3 x -33.8 x -4.33 x - -
Yield - - - - - -
Capitalization / Revenue 0.84 x 0.57 x - - 15.2 x 11.8 x
EV / Revenue 0.84 x 0.57 x - - 15.2 x 11.8 x
EV / EBITDA 39,85,867 x 23,19,776 x - - - -
EV / FCF -32,34,568 x -46,14,356 x - - - -
FCF Yield -0% -0% - - - -
Price to Book 1.04 x 0.52 x - - - -
Nbr of stocks (in thousands) 4,50,680 4,54,664 4,56,116 5,39,876 5,41,675 -
Reference price 2 92.20 40.85 101.4 48.90 136.2 136.2
Announcement Date 23/04/19 14/05/20 27/05/22 06/09/23 26/04/24 -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2022 2023 2024 2025
Net sales 1 49,439 32,708 - - 4,138 6,260
EBITDA 10,425 8,006 - - - -
EBIT 10,251 7,699 - - - -
Operating Margin 20.73% 23.54% - - - -
Earnings before Tax (EBT) 8,438 3,777 - - - -
Net income 5,041 1,207 -1,367 -6,084 - -
Net margin 10.2% 3.69% - - - -
EPS 11.04 2.670 -3.000 -11.29 - -
Free Cash Flow -12,846 -4,025 - - - -
FCF margin -25.98% -12.31% - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 23/04/19 14/05/20 27/05/22 06/09/23 26/04/24 -
1INR in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2023 Q1 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 1,515 1,959 1,560 1,250 1,220
EBITDA - - - - -
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) - - - - -
Net income - - - - -
Net margin - - - - -
EPS - - - - -
Dividend per Share - - - - -
Announcement Date 12/08/22 10/08/23 - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2022 2023 2024 2025
Net Debt 36,716 - - - - -
Net Cash position - 9,171 - - - -
Leverage (Debt/EBITDA) 3.522 x - - - - -
Free Cash Flow -12,846 -4,025 - - - -
ROE (net income / shareholders' equity) 12.6% 3.19% - - - -
ROA (Net income/ Total Assets) 2.77% 0.88% - - - -
Assets 1,82,002 1,37,150 - - - -
Book Value Per Share 88.70 78.30 - - - -
Cash Flow per Share -25.40 - - - - -
Capex - 92.5 - - - -
Capex / Sales - 0.28% - - - -
Announcement Date 23/04/19 14/05/20 27/05/22 06/09/23 26/04/24 -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
136.2
Average target price
-
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. IBREALEST Stock
  4. Financials Indiabulls Real Estate Limited