Delayed
NSE India S.E.
03:40:58 14/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
992.6
INR
|
-0.32%
|
|
-0.95%
|
-1.48%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
8,652
|
7,604
|
6,240
|
8,534
|
9,399
|
7,425
|
Enterprise Value (EV)
1 |
7,532
|
5,453
|
4,451
|
6,036
|
8,081
|
6,473
|
P/E ratio
|
27.6
x
|
18.4
x
|
12.6
x
|
16.1
x
|
15.5
x
|
9.88
x
|
Yield
|
1.06%
|
1.97%
|
2%
|
1.46%
|
1.73%
|
4.03%
|
Capitalization / Revenue
|
1.81
x
|
1.45
x
|
1.17
x
|
1.61
x
|
1.45
x
|
1.02
x
|
EV / Revenue
|
1.57
x
|
1.04
x
|
0.84
x
|
1.14
x
|
1.25
x
|
0.89
x
|
EV / EBITDA
|
21.5
x
|
12.6
x
|
12.5
x
|
13.3
x
|
13.8
x
|
9.69
x
|
EV / FCF
|
101
x
|
38.5
x
|
-223
x
|
6.9
x
|
-140
x
|
28.9
x
|
FCF Yield
|
0.99%
|
2.6%
|
-0.45%
|
14.5%
|
-0.71%
|
3.46%
|
Price to Book
|
0.98
x
|
0.75
x
|
0.66
x
|
0.59
x
|
0.76
x
|
0.54
x
|
Nbr of stocks (in thousands)
|
12,479
|
12,480
|
12,480
|
12,480
|
12,480
|
12,480
|
Reference price
2 |
693.3
|
609.3
|
500.0
|
683.8
|
753.2
|
595.0
|
Announcement Date
|
24/08/18
|
14/08/19
|
15/08/20
|
13/08/21
|
10/08/22
|
07/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
4,791
|
5,242
|
5,324
|
5,315
|
6,461
|
7,286
|
EBITDA
1 |
350.5
|
433.3
|
355
|
453.1
|
584.4
|
668.3
|
EBIT
1 |
344.4
|
426.4
|
347.2
|
445.1
|
576.3
|
659.1
|
Operating Margin
|
7.19%
|
8.13%
|
6.52%
|
8.37%
|
8.92%
|
9.05%
|
Earnings before Tax (EBT)
1 |
440
|
584.1
|
610.3
|
684.8
|
758
|
937.2
|
Net income
1 |
313.6
|
413.2
|
495.4
|
528.9
|
607.5
|
751.4
|
Net margin
|
6.55%
|
7.88%
|
9.3%
|
9.95%
|
9.4%
|
10.31%
|
EPS
2 |
25.13
|
33.11
|
39.70
|
42.38
|
48.68
|
60.21
|
Free Cash Flow
1 |
74.61
|
141.6
|
-20
|
875
|
-57.71
|
223.7
|
FCF margin
|
1.56%
|
2.7%
|
-0.38%
|
16.46%
|
-0.89%
|
3.07%
|
FCF Conversion (EBITDA)
|
21.28%
|
32.67%
|
-
|
193.1%
|
-
|
33.47%
|
FCF Conversion (Net income)
|
23.79%
|
34.26%
|
-
|
165.43%
|
-
|
29.77%
|
Dividend per Share
2 |
7.333
|
12.00
|
10.00
|
10.00
|
13.00
|
24.00
|
Announcement Date
|
24/08/18
|
14/08/19
|
15/08/20
|
13/08/21
|
10/08/22
|
07/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,120
|
2,152
|
1,789
|
2,498
|
1,319
|
952
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
74.6
|
142
|
-20
|
875
|
-57.7
|
224
|
ROE (net income / shareholders' equity)
|
3.85%
|
4.37%
|
5.08%
|
4.45%
|
4.55%
|
5.77%
|
ROA (Net income/ Total Assets)
|
2.43%
|
2.55%
|
1.98%
|
2.07%
|
2.4%
|
2.87%
|
Assets
1 |
12,926
|
16,203
|
25,020
|
25,553
|
25,298
|
26,180
|
Book Value Per Share
2 |
705.0
|
811.0
|
752.0
|
1,155
|
989.0
|
1,096
|
Cash Flow per Share
2 |
18.40
|
13.50
|
21.10
|
25.10
|
10.10
|
12.00
|
Capex
1 |
38.5
|
21.3
|
11.3
|
2
|
8.9
|
41.6
|
Capex / Sales
|
0.8%
|
0.41%
|
0.21%
|
0.04%
|
0.14%
|
0.57%
|
Announcement Date
|
24/08/18
|
14/08/19
|
15/08/20
|
13/08/21
|
10/08/22
|
07/07/23
|
|
1st Jan change
|
Capi.
|
---|
| +20.29% | 4.76TCr | | -7.78% | 2.25TCr | | +27.61% | 2.06TCr | | +38.33% | 1.82TCr | | -4.22% | 1.49TCr | | -18.00% | 1.35TCr | | -19.29% | 1.34TCr | | +43.79% | 1.09TCr | | +25.00% | 1.01TCr |
Other Auto, Truck & Motorcycle Parts
|