Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
7.35 CAD | 0.00% |
|
+2.80% | +0.41% |
19/06 | Income Financial Trust Declares Monthly Distribution, Payable on July 10, 2024 | CI |
16/05 | Income Financial Declares Monthly Distribution, Payable on June 10, 2024 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 23.21 | 21.1 | 17.55 | 34.07 | 37.22 | 24.52 |
Enterprise Value (EV) 1 | 22.45 | 20.58 | 16.67 | 32.13 | 33.91 | 23.07 |
P/E ratio | -6.2 x | 5.71 x | -12.5 x | 8.6 x | -23.4 x | 21.8 x |
Yield | 15.2% | 11.2% | 8.99% | 8.92% | 11.3% | 13.3% |
Capitalization / Revenue | -6.9 x | 5.12 x | -17.3 x | 7.6 x | -34.9 x | 15.2 x |
EV / Revenue | -6.67 x | 4.99 x | -16.4 x | 7.16 x | -31.8 x | 14.3 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -8.73 x | 9.35 x | -23.2 x | 11.8 x | -36.1 x | 30.7 x |
FCF Yield | -11.4% | 10.7% | -4.3% | 8.49% | -2.77% | 3.26% |
Price to Book | 1.31 x | 1.11 x | 1.12 x | 1.86 x | 1.54 x | 1.05 x |
Nbr of stocks (in thousands) | 2,323 | 2,323 | 2,261 | 2,261 | 3,208 | 3,349 |
Reference price 2 | 9.990 | 9.080 | 7.760 | 15.07 | 11.60 | 7.320 |
Announcement Date | 21/03/19 | 19/03/20 | 24/03/21 | 23/03/22 | 24/03/23 | 25/03/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | -3.363 | 4.122 | -1.015 | 4.486 | -1.066 | 1.608 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -3.773 | 3.771 | -1.341 | 4.116 | -1.466 | 1.206 |
Operating Margin | 112.18% | 91.48% | 132.09% | 91.76% | 137.57% | 75.02% |
Earnings before Tax (EBT) 1 | -3.694 | 3.742 | -1.377 | 4.079 | -1.429 | 1.174 |
Net income 1 | -3.742 | 3.696 | -1.416 | 4.045 | -1.479 | 1.118 |
Net margin | 111.27% | 89.67% | 139.48% | 90.18% | 138.75% | 69.53% |
EPS 2 | -1.611 | 1.591 | -0.6221 | 1.752 | -0.4953 | 0.3357 |
Free Cash Flow 1 | -2.57 | 2.201 | -0.7177 | 2.727 | -0.9381 | 0.7517 |
FCF margin | 76.41% | 53.39% | 70.69% | 60.78% | 88.03% | 46.74% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 59.54% | - | 67.4% | - | 67.23% |
Dividend per Share 2 | 1.520 | 1.016 | 0.6975 | 1.344 | 1.311 | 0.9741 |
Announcement Date | 21/03/19 | 19/03/20 | 24/03/21 | 23/03/22 | 24/03/23 | 25/03/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.77 | 0.52 | 0.87 | 1.94 | 3.31 | 1.45 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -2.57 | 2.2 | -0.72 | 2.73 | -0.94 | 0.75 |
ROE (net income / shareholders' equity) | -17.5% | 20.1% | -8.16% | 22.5% | -6.62% | 4.69% |
ROA (Net income/ Total Assets) | -10.8% | 12.6% | -4.76% | 14.1% | -4.03% | 3.11% |
Assets 1 | 34.52 | 29.28 | 29.73 | 28.78 | 36.68 | 35.92 |
Book Value Per Share 2 | 7.640 | 8.210 | 6.920 | 8.090 | 7.530 | 6.970 |
Cash Flow per Share 2 | 0.3300 | 0.2200 | 0.3900 | 0.7700 | 1.020 | 0.4300 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 21/03/19 | 19/03/20 | 24/03/21 | 23/03/22 | 24/03/23 | 25/03/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+0.41% | 18.06M | |
+2.80% | 12.61B | |
+12.72% | 9.73B | |
-1.48% | 5.47B | |
+4.54% | 5.14B | |
+21.84% | 4.81B | |
-9.52% | 4.64B | |
+17.50% | 4.5B | |
+1.37% | 3.97B | |
+0.16% | 3.79B |
- Stock Market
- Equities
- INC.UN Stock
- Financials Income Financial Trust