Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
13.4 EUR | +0.37% | 0.00% | +2.29% |
26/02 | Inclusio SA Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Inclusio SA Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 102.1 | 97.22 | 99.04 | - | - |
Enterprise Value (EV) 1 | 102.1 | 97.22 | 99.04 | 99.04 | 99.04 |
P/E ratio | - | 14.1 x | 13.8 x | 12.8 x | 12 x |
Yield | - | - | 5.84% | 6.22% | 7.27% |
Capitalization / Revenue | 9.88 x | 7.31 x | 6.83 x | 6.43 x | 6.08 x |
EV / Revenue | 9.88 x | 7.31 x | 6.83 x | 6.43 x | 6.08 x |
EV / EBITDA | - | - | - | - | - |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 7,428 | 7,422 | 7,419 | - | - |
Reference price 2 | 13.75 | 13.10 | 13.35 | 13.35 | 13.35 |
Announcement Date | 28/02/23 | 26/02/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | 10.34 | 13.3 | 14.5 | 15.4 | 16.3 |
EBITDA | - | - | - | - | - |
EBIT 1 | - | 9.825 | 10.4 | 11 | 11.7 |
Operating Margin | - | 73.87% | 71.72% | 71.43% | 71.78% |
Earnings before Tax (EBT) 1 | - | 7.059 | 7.5 | 8 | 8.5 |
Net income 1 | 22.23 | 6.902 | 7.2 | 7.7 | 8.3 |
Net margin | 214.96% | 51.89% | 49.66% | 50% | 50.92% |
EPS 2 | - | 0.9300 | 0.9700 | 1.040 | 1.110 |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share 2 | - | - | 0.7800 | 0.8300 | 0.9700 |
Announcement Date | 28/02/23 | 26/02/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | 4.4% | 4.7% | 4.9% |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets 1 | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - |
Capex | - | - | - | - | - |
Capex / Sales | - | - | - | - | - |
Announcement Date | 28/02/23 | 26/02/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+2.29% | 106M | |
+34.25% | 28.37B | |
-11.96% | 27.34B | |
+6.96% | 26.59B | |
+15.21% | 25.28B | |
+48.22% | 23.37B | |
+6.98% | 20.39B | |
+2.27% | 19.71B | |
+28.49% | 16.22B | |
-13.52% | 15.11B |
- Stock Market
- Equities
- INCLU Stock
- Financials Inclusio SA