INCAR FINANCIAL SERVICE CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5,940 KRW | -5.26% |
|
-2.62% | +87.26% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 69,260 | 1,62,977 | 2,92,882 | - |
| Enterprise Value (EV) 1 | 69,260 | 1,62,977 | 2,92,882 | 2,92,882 |
| P/E ratio | 3.28 x | 5.51 x | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 0.29 x | 0.36 x | 0.31 x |
| EV / Revenue | - | 0.29 x | 0.36 x | 0.31 x |
| EV / EBITDA | - | 2,78,07,64,693 x | - | - |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 51,380 | 51,380 | 49,307 | - |
| Reference price 2 | 1,348 | 3,172 | 5,940 | 5,940 |
| Announcement Date | 22/03/23 | 15/02/24 | - | - |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 556.8 | 809.5 | 939.8 |
| EBITDA | - | 58.61 | - | - |
| EBIT 1 | - | 46.28 | 82 | 101.6 |
| Operating Margin | - | 8.31% | 10.13% | 10.81% |
| Earnings before Tax (EBT) | - | 40.19 | - | - |
| Net income | 20.79 | 29.87 | - | - |
| Net margin | - | 5.36% | - | - |
| EPS | 410.4 | 575.4 | - | - |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 22/03/23 | 15/02/24 | - | - |
1KRW in Billions
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 128.2 | 147.5 | 164.3 | 186 | 200.2 | 208 | 215.4 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | 8.563 | 9.935 | - | 18.43 | 20.3 | 21.2 | 22 |
| Operating Margin | 6.68% | 6.74% | - | 9.91% | 10.14% | 10.19% | 10.21% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 14/08/23 | 14/11/23 | 15/02/24 | 16/05/24 | - | - | - |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 35% | 49% | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 22/03/23 | 15/02/24 | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
5,940
KRW
Average target price
7,000
KRW
Spread / Average Target
+17.85%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +87.26% | 22Cr | |
| +12.16% | 11TCr | |
| +28.46% | 11TCr | |
| -4.04% | 9.37TCr | |
| +17.05% | 7.37TCr | |
| +21.74% | 3.53TCr | |
| +15.12% | 3.02TCr | |
| +15.32% | 3TCr | |
| +0.51% | 1.72TCr | |
| -11.95% | 1.47TCr |
- Stock Market
- Equities
- A211050 Stock
- Financials INCAR FINANCIAL SERVICE Co., Ltd.
