|
Market Closed -
NYSE
01:30:02 16/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 51.55 USD | -0.27% |
|
+0.47% | +39.48% |
| 14/10 | IMAX Has More to Come After Q3 'Victory' Lap, Wedbush Says | MT |
| 14/10 | Wedbush Raises Price Target on IMAX to $60 From $54, Keeps Outperform Rating | MT |
Company Valuation: IMAX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,054 | 820.6 | 816.8 | 1,349 | 1,988 | 2,827 | - | - |
| Change | - | -22.15% | -0.47% | 65.13% | 47.43% | 42.18% | - | - |
| Enterprise Value (EV) 1 | 1,090 | 986.2 | 992.6 | 1,514 | 2,116 | 2,869 | 2,747 | 2,613 |
| Change | - | -9.56% | 0.65% | 52.56% | 39.72% | 35.61% | -4.25% | -4.89% |
| P/E | -46.9x | -36.7x | 32.7x | 53.3x | 58.7x | 32.2x | 29.3x | 28.8x |
| PBR | 2.96x | 3.01x | 3.02x | 4.53x | 5.9x | 6.01x | 4.94x | 4.06x |
| PEG | - | -6.97x | -0x | 12.26x | 1.9x | 0x | 3.03x | 15.18x |
| Capitalization / Revenue | 4.14x | 2.73x | 2.18x | 3.83x | 4.85x | 6x | 5.77x | 5.5x |
| EV / Revenue | 4.28x | 3.28x | 2.65x | 4.3x | 5.16x | 6.09x | 5.61x | 5.08x |
| EV / EBITDA | 15.9x | 11.7x | 7.75x | 12.1x | 12.8x | 14x | 12.7x | 11.1x |
| EV / EBIT | 99.3x | -204x | 19.7x | 34.5x | 25.1x | 21.1x | 18.4x | 16x |
| EV / FCF | -143x | - | 19x | 24.3x | 17.8x | 22.9x | 20.6x | 15.9x |
| FCF Yield | -0.7% | - | 5.25% | 4.12% | 5.62% | 4.37% | 4.86% | 6.28% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.38 | -0.4 | 0.46 | 0.48 | 0.63 | 1.602 | 1.757 | 1.79 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 254.9 | 300.8 | 374.8 | 352.2 | 410.2 | 471 | 489.8 | 514 |
| EBITDA 1 | 68.64 | 84.46 | 128.2 | 124.7 | 165.8 | 204.5 | 216.7 | 235.6 |
| EBIT 1 | 10.98 | -4.834 | 50.4 | 43.86 | 84.23 | 136 | 148.9 | 163.5 |
| Net income 1 | -22.33 | -22.8 | 25.34 | 26.06 | 34.88 | 93.61 | 101.5 | 104.2 |
| Net Debt 1 | 36.4 | 165.6 | 175.9 | 165.7 | 127.4 | 42.25 | -79.65 | -214 |
| Reference price 2 | 17.84 | 14.66 | 15.02 | 25.60 | 36.96 | 51.55 | 51.55 | 51.55 |
| Nbr of stocks (in thousands) | 59,082 | 55,973 | 54,377 | 52,683 | 53,799 | 54,842 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 27/02/24 | 19/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.19x | 6.09x | 14.03x | -.--% | 282.71Cr | |
| -349.18x | 1.48x | 15.65x | -.--% | 4.02TCr | |
| 22.21x | 2.38x | 11.4x | 3.5% | 3.16TCr | |
| 52.7x | 3.64x | 26.8x | -.--% | 2.3TCr | |
| 21.44x | 2.72x | 11.41x | 2.52% | 1.61TCr | |
| 36.43x | 1.82x | 15.27x | 2.38% | 1.16TCr | |
| -355.92x | 9.07x | -948.93x | -.--% | 974.42Cr | |
| 25.69x | 3.11x | 13.44x | 1.41% | 821.95Cr | |
| -9.02x | 1.24x | 6.57x | 2.76% | 816.4Cr | |
| 62.35x | 3.2x | 7.04x | 0.4% | 685.04Cr | |
| Average | -46.11x | 3.47x | -82.73x | 1.3% | 1.58TCr | |
| Weighted average by Cap. | -89.54x | 2.82x | -44.43x | 1.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IMAX Stock
- Valuation IMAX Corporation
Select your edition
All financial news and data tailored to specific country editions
