|
Market Closed -
Boerse Muenchen
02:13:29 29/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 43.60 EUR | -2.24% |
|
-0.89% | +41.14% |
| 24/08 | B. Riley Adjusts IMAX Price Target to $61 From $52, Maintains Buy Rating | MT |
| 17/08 | IMAX Posts $47 Million Global Weekend Boosted by 'The Odyssey' | MT |
Company Valuation: IMAX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,054 | 820.6 | 816.8 | 1,349 | 1,988 | 2,763 | - | - |
| Change | - | -22.15% | -0.47% | 65.13% | 47.43% | 38.95% | - | - |
| Enterprise Value (EV) 1 | 1,090 | 986.2 | 992.6 | 1,514 | 2,116 | 2,816 | 2,697 | 2,566 |
| Change | - | -9.56% | 0.65% | 52.56% | 39.72% | 33.08% | -4.2% | -4.86% |
| P/E | -46.9x | -36.7x | 32.7x | 53.3x | 58.7x | 38.7x | 31.5x | 29.4x |
| PBR | 2.96x | 3.01x | 3.02x | 4.53x | 5.9x | 5.86x | 4.6x | 3.67x |
| PEG | - | -6.97x | -0x | 12.26x | 1.9x | 0x | 1.4x | 4.22x |
| Capitalization / Revenue | 4.14x | 2.73x | 2.18x | 3.83x | 4.85x | 6.16x | 5.8x | 5.53x |
| EV / Revenue | 4.28x | 3.28x | 2.65x | 4.3x | 5.16x | 6.28x | 5.67x | 5.14x |
| EV / EBITDA | 15.9x | 11.7x | 7.75x | 12.1x | 12.8x | 14.2x | 12.5x | 11.1x |
| EV / EBIT | 99.3x | -204x | 19.7x | 34.5x | 25.1x | 24.1x | 19.7x | 16.4x |
| EV / FCF | -143x | - | 19x | 24.3x | 17.8x | 25x | 21x | 16.8x |
| FCF Yield | -0.7% | - | 5.25% | 4.12% | 5.62% | 3.99% | 4.77% | 5.94% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.38 | -0.4 | 0.46 | 0.48 | 0.63 | 1.303 | 1.602 | 1.713 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 254.9 | 300.8 | 374.8 | 352.2 | 410.2 | 448.5 | 476.1 | 499.4 |
| EBITDA 1 | 68.64 | 84.46 | 128.2 | 124.7 | 165.8 | 198.1 | 215.9 | 230.2 |
| EBIT 1 | 10.98 | -4.834 | 50.4 | 43.86 | 84.23 | 116.9 | 136.7 | 156.7 |
| Net income 1 | -22.33 | -22.8 | 25.34 | 26.06 | 34.88 | 77.43 | 93.63 | 93.96 |
| Net Debt 1 | 36.4 | 165.6 | 175.9 | 165.7 | 127.4 | 52.73 | -65.66 | -196.8 |
| Reference price 2 | 17.84 | 14.66 | 15.02 | 25.60 | 36.96 | 50.38 | 50.38 | 50.38 |
| Nbr of stocks (in thousands) | 59,082 | 55,973 | 54,377 | 52,683 | 53,799 | 54,842 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 27/02/24 | 19/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.6x | 2.53x | 10.69x | 2.76% | 1.47TCr | |
| 39.68x | 3.02x | 7.66x | 1.69% | 1.35TCr | |
| 34.14x | 1.99x | 16.74x | 2.27% | 1.26TCr | |
| 17.39x | 1.18x | 9.52x | 1.8% | 394.74Cr | |
| 26.97x | 5.08x | 15.86x | 1.56% | 390.81Cr | |
| 38.65x | 6.28x | 14.21x | -.--% | 276.29Cr | |
| 22.39x | 1.25x | 6.14x | 0.33% | 235.93Cr | |
| Average | 28.40x | 3.05x | 11.55x | 1.49% | 767.23Cr | |
| Weighted average by Cap. | 29.52x | 2.75x | 11.62x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IMAX Stock
- IMA Stock
- Valuation IMAX Corporation
Select your edition
All financial news and data tailored to specific country editions
