Stock IS IMAGE SYSTEMS AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Image Systems AB

Equities

IS

SE0006421871

Software

Market Closed - Nasdaq Stockholm
Other stock markets
 08:10:19 10/05/2024 pm IST 		5-day change 1st Jan Change
1.575 SEK +0.64% Intraday chart for Image Systems AB +0.32% +8.62%
30/04 RemaSawco Receives an Order from ATA Timber for Just over SEK 2.2 Million CI
26/04 Image Systems AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 138.7 125.8 140.9 153.4 129.4 140.5 - -
Enterprise Value (EV) 1 154.7 125.8 140.7 136.3 127.8 131.5 120.5 109.5
P/E ratio -19.4 x -6.71 x - 17.2 x -18.1 x 15.8 x 7.88 x 7.88 x
Yield - - - - - - - -
Capitalization / Revenue 0.66 x - 0.93 x 0.85 x 0.8 x 0.76 x 0.7 x 0.65 x
EV / Revenue 0.73 x - 0.92 x 0.76 x 0.79 x 0.71 x 0.6 x 0.5 x
EV / EBITDA 12.3 x - 7.26 x 4.8 x 8.24 x 4.7 x 3.65 x 3.04 x
EV / FCF -15.2 x - 8.96 x 5.11 x 116 x 16.4 x 11 x 9.13 x
FCF Yield -6.59% - 11.2% 19.6% 0.86% 6.08% 9.13% 11%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 89,208 89,208 89,208 89,208 89,208 89,208 - -
Reference price 2 1.555 1.410 1.580 1.720 1.450 1.575 1.575 1.575
Announcement Date 14/02/20 12/02/21 11/02/22 10/02/23 09/02/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 211.7 - 152.2 180.2 160.7 184 201 217
EBITDA 1 12.6 - 19.4 28.4 15.5 28 33 36
EBIT 1 -4.4 - 0.8 9.1 -5.3 10 15 20
Operating Margin -2.08% - 0.53% 5.05% -3.3% 5.43% 7.46% 9.22%
Earnings before Tax (EBT) 1 -6.7 - -0.5 8 -7.4 10 15 20
Net income 1 -7 -18.3 0.1 8.6 -6.8 10 15 18
Net margin -3.31% - 0.07% 4.77% -4.23% 5.43% 7.46% 8.29%
EPS 2 -0.0800 -0.2100 - 0.1000 -0.0800 0.1000 0.2000 0.2000
Free Cash Flow 1 -10.2 - 15.7 26.7 1.1 8 11 12
FCF margin -4.82% - 10.32% 14.82% 0.68% 4.35% 5.47% 5.53%
FCF Conversion (EBITDA) - - 80.93% 94.01% 7.1% 28.57% 33.33% 33.33%
FCF Conversion (Net income) - - 15,700% 310.47% - 80% 73.33% 66.67%
Dividend per Share - - - - - - - -
Announcement Date 14/02/20 12/02/21 11/02/22 10/02/23 09/02/24 - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 16 - - - - - - -
Net Cash position 1 - - 0.2 17.1 1.6 9 20 31
Leverage (Debt/EBITDA) 1.27 x - - - - - - -
Free Cash Flow 1 -10.2 - 15.7 26.7 1.1 8 11 12
ROE (net income / shareholders' equity) -5.16% - 0.09% 7.26% -5.69% 8% 12% 12%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 15.6 - - - 0.6 1 2 2
Capex / Sales 7.37% - - - 0.37% 0.54% 1% 0.92%
Announcement Date 14/02/20 12/02/21 11/02/22 10/02/23 09/02/24 - - -
1SEK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Image Systems AB

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
IMAGE SYSTEMS AB Stock Image Systems AB
+8.62% 12.97M
MICROSOFT CORPORATION Stock Microsoft Corporation
+10.29% 3,082B
SYNOPSYS INC. Stock Synopsys Inc.
+8.12% 84.92B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+5.55% 78.23B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-13.73% 54.06B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+19.98% 45.87B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-24.43% 46.79B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+21.26% 42.65B
SEA LIMITED Stock Sea Limited
+60.27% 37.28B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-9.36% 24.89B
Other Software
  1. Stock Market
  2. Equities
  3. IS Stock
  4. Financials Image Systems AB
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW