End-of-day quote
Korea S.E.
03:30:00 07/06/2024 am IST
|
5-day change
|
1st Jan Change
|
4,225
KRW
|
-0.12%
|
|
-4.63%
|
+8.06%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,27,216
|
2,33,147
|
2,55,680
|
2,52,001
|
1,75,665
|
1,79,803
|
Enterprise Value (EV)
1 |
4,40,166
|
4,37,352
|
4,39,465
|
65,559
|
11,632
|
-7,119
|
P/E ratio
|
-96.8
x
|
18.5
x
|
25.3
x
|
12.6
x
|
9.55
x
|
6.55
x
|
Yield
|
2.31%
|
1.97%
|
1.8%
|
2.74%
|
3.93%
|
3.84%
|
Capitalization / Revenue
|
0.14
x
|
0.26
x
|
0.27
x
|
0.21
x
|
0.12
x
|
0.12
x
|
EV / Revenue
|
0.47
x
|
0.49
x
|
0.47
x
|
0.06
x
|
0.01
x
|
-0
x
|
EV / EBITDA
|
8.84
x
|
7.58
x
|
7.59
x
|
0.96
x
|
0.16
x
|
-0.09
x
|
EV / FCF
|
-43.5
x
|
7.93
x
|
9.88
x
|
8.09
x
|
-0.31
x
|
-0.9
x
|
FCF Yield
|
-2.3%
|
12.6%
|
10.1%
|
12.4%
|
-321%
|
-111%
|
Price to Book
|
0.51
x
|
0.81
x
|
0.88
x
|
0.6
x
|
0.41
x
|
0.4
x
|
Nbr of stocks (in thousands)
|
41,986
|
45,986
|
45,986
|
45,986
|
45,986
|
45,986
|
Reference price
2 |
3,030
|
5,070
|
5,560
|
5,480
|
3,820
|
3,910
|
Announcement Date
|
21/03/19
|
19/03/20
|
18/03/21
|
17/03/22
|
15/03/23
|
13/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
9,29,395
|
8,96,159
|
9,34,000
|
11,90,072
|
14,33,888
|
14,71,896
|
EBITDA
1 |
49,765
|
57,664
|
57,929
|
68,417
|
73,521
|
83,365
|
EBIT
1 |
22,156
|
30,697
|
26,899
|
38,875
|
43,899
|
56,146
|
Operating Margin
|
2.38%
|
3.43%
|
2.88%
|
3.27%
|
3.06%
|
3.81%
|
Earnings before Tax (EBT)
1 |
10,370
|
25,010
|
20,792
|
39,214
|
36,038
|
57,111
|
Net income
1 |
-1,439
|
12,601
|
10,113
|
20,073
|
18,423
|
27,433
|
Net margin
|
-0.15%
|
1.41%
|
1.08%
|
1.69%
|
1.28%
|
1.86%
|
EPS
2 |
-31.30
|
274.0
|
219.9
|
436.5
|
400.0
|
596.6
|
Free Cash Flow
1 |
-10,115
|
55,166
|
44,470
|
8,104
|
-37,376
|
7,883
|
FCF margin
|
-1.09%
|
6.16%
|
4.76%
|
0.68%
|
-2.61%
|
0.54%
|
FCF Conversion (EBITDA)
|
-
|
95.67%
|
76.77%
|
11.85%
|
-
|
9.46%
|
FCF Conversion (Net income)
|
-
|
437.79%
|
439.72%
|
40.37%
|
-
|
28.74%
|
Dividend per Share
2 |
70.00
|
100.0
|
100.0
|
150.0
|
150.0
|
150.0
|
Announcement Date
|
21/03/19
|
19/03/20
|
18/03/21
|
17/03/22
|
15/03/23
|
13/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3,12,950
|
2,04,205
|
1,83,786
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
1,86,442
|
1,64,033
|
1,86,922
|
Leverage (Debt/EBITDA)
|
6.288
x
|
3.541
x
|
3.173
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-10,115
|
55,166
|
44,470
|
8,104
|
-37,376
|
7,883
|
ROE (net income / shareholders' equity)
|
1.27%
|
4.68%
|
3.28%
|
4.76%
|
3.21%
|
5.2%
|
ROA (Net income/ Total Assets)
|
1.26%
|
1.66%
|
1.43%
|
1.75%
|
1.72%
|
2.16%
|
Assets
1 |
-1,14,117
|
7,57,035
|
7,06,000
|
11,44,290
|
10,73,607
|
12,70,746
|
Book Value Per Share
2 |
5,894
|
6,240
|
6,299
|
9,069
|
9,402
|
9,819
|
Cash Flow per Share
2 |
1,458
|
3,202
|
1,746
|
3,630
|
1,918
|
2,848
|
Capex
1 |
26,520
|
23,086
|
29,728
|
44,827
|
65,977
|
38,046
|
Capex / Sales
|
2.85%
|
2.58%
|
3.18%
|
3.77%
|
4.6%
|
2.58%
|
Announcement Date
|
21/03/19
|
19/03/20
|
18/03/21
|
17/03/22
|
15/03/23
|
13/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +8.06% | 14Cr | | +37.41% | 513.59Cr | | -3.36% | 464.15Cr | | +29.76% | 456.14Cr | | +35.16% | 455.83Cr | | +9.96% | 446.13Cr | | +3.56% | 373.66Cr | | +60.84% | 298.43Cr | | +8.25% | 229.83Cr | | +52.78% | 207.5Cr |
Wires & Cables
|