Financials Ihlas Gayrimenkul Proje Gelistirme ve Ticaret

Equities

IHLGM

TRAOKANT91B5

Construction & Engineering

Market Closed - Borsa Istanbul 08:39:26 28/05/2024 pm IST 5-day change 1st Jan Change
1.58 TRY +1.28% Intraday chart for Ihlas Gayrimenkul Proje Gelistirme ve Ticaret -12.71% +17.91%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 147 798.6 1,250 790 1,270 1,340
Enterprise Value (EV) 1 146.8 862.4 1,074 625.4 1,071 1,296
P/E ratio -82.9 x 11.9 x 237 x 7.34 x 9.48 x -
Yield - - - - - -
Capitalization / Revenue 8.23 x 5.8 x 3.7 x 0.83 x 2.22 x 2.94 x
EV / Revenue 8.22 x 6.26 x 3.18 x 0.66 x 1.87 x 2.85 x
EV / EBITDA -49.2 x 27 x 33.8 x 9.51 x 34.3 x -5.7 x
EV / FCF -1.44 x -2.03 x -3.47 x 2.42 x 23.1 x -1.81 x
FCF Yield -69.4% -49.4% -28.9% 41.4% 4.33% -55.3%
Price to Book 1.32 x 1.53 x 1.19 x 0.82 x 1.16 x -
Nbr of stocks (in thousands) 1,40,000 6,65,539 10,00,000 10,00,000 10,00,000 10,00,000
Reference price 2 1.050 1.200 1.250 0.7900 1.270 1.340
Announcement Date 11/03/19 26/02/20 11/03/21 11/03/22 09/03/23 20/05/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 17.86 137.7 338 953.1 572.7 455.2
EBITDA 1 -2.986 31.94 31.78 65.77 31.24 -227.4
EBIT 1 -3.407 31.04 30.9 64.95 30.21 -237
Operating Margin -19.08% 22.54% 9.14% 6.81% 5.28% -52.08%
Earnings before Tax (EBT) 1 -4.135 53.59 -2.408 102.3 160.5 -1,123
Net income 1 -1.773 42.53 3.713 107.6 133.9 -1,161
Net margin -9.93% 30.89% 1.1% 11.29% 23.39% -255.13%
EPS 2 -0.0127 0.1011 0.005280 0.1076 0.1339 -
Free Cash Flow 1 -101.9 -425.6 -310 258.6 46.42 -717
FCF margin -570.29% -309.15% -91.73% 27.14% 8.11% -157.54%
FCF Conversion (EBITDA) - - - 393.22% 148.6% -
FCF Conversion (Net income) - - - 240.35% 34.65% -
Dividend per Share - - - - - -
Announcement Date 11/03/19 26/02/20 11/03/21 11/03/22 09/03/23 20/05/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 63.8 - - - -
Net Cash position 1 0.18 - 176 165 199 44.2
Leverage (Debt/EBITDA) - 1.996 x - - - -
Free Cash Flow 1 -102 -426 -310 259 46.4 -717
ROE (net income / shareholders' equity) -1.74% 13.5% 0.52% 11.9% 13% -117%
ROA (Net income/ Total Assets) -1.02% 2.28% 1.2% 2.46% 1.32% -9.11%
Assets 1 173.7 1,866 309.2 4,373 10,168 12,740
Book Value Per Share 2 0.8000 0.7800 1.050 0.9600 1.100 -
Cash Flow per Share 2 0 0.0200 0.3000 0.1900 0.1700 -
Capex 1 0.01 0.3 0.49 0.82 1.12 4.13
Capex / Sales 0.04% 0.22% 0.14% 0.09% 0.2% 0.91%
Announcement Date 11/03/19 26/02/20 11/03/21 11/03/22 09/03/23 20/05/24
1TRY in Million2TRY
Estimates
  1. Stock Market
  2. Equities
  3. IHLGM Stock
  4. Financials Ihlas Gayrimenkul Proje Gelistirme ve Ticaret