IEMR RESOURCES INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.005 CAD | -50.00% |
|
-50.00% | -50.00% |
| 22/03 | IEMR Resources Inc. Reports Earnings Results for the First Quarter Ended January 31, 2024 | CI |
| 26/02 | IEMR Resources Inc. Reports Earnings Results for the Full Year Ended October 31, 2023 | CI |
Valuation
| Fiscal Period: Oktober | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1.896 | 0.9481 | 2.37 | 2.844 | 1.422 | 0.9481 |
| Enterprise Value (EV) 1 | 0.6447 | -0.1796 | 1.382 | 2.026 | 0.6828 | 0.3565 |
| P/E ratio | -9.15 x | -12.2 x | -25.1 x | -29 x | -26.2 x | -7.04 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | 106 x | 2.06 x | -14.2 x | -16.7 x | -8.07 x | -3.68 x |
| FCF Yield | 0.94% | 48.5% | -7.04% | -5.98% | -12.4% | -27.2% |
| Price to Book | 0.56 x | 0.29 x | 0.73 x | 0.91 x | 0.46 x | 0.32 x |
| Nbr of stocks (in thousands) | 94,807 | 94,807 | 94,807 | 94,807 | 94,807 | 94,807 |
| Reference price 2 | 0.0200 | 0.0100 | 0.0250 | 0.0300 | 0.0150 | 0.0100 |
| Announcement Date | 28/02/19 | 07/02/20 | 24/02/21 | 28/02/22 | 24/02/23 | 26/02/24 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Oktober | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -0.2002 | -0.0659 | -0.0841 | -0.0784 | -0.0961 | -0.1342 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.2073 | -0.0777 | -0.0945 | -0.0983 | -0.0542 | -0.1347 |
| Net income 1 | -0.2073 | -0.0777 | -0.0945 | -0.0983 | -0.0542 | -0.1347 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.002186 | -0.000819 | -0.000996 | -0.001036 | -0.000572 | -0.001420 |
| Free Cash Flow 1 | 0.00607 | -0.0872 | -0.0973 | -0.1212 | -0.0846 | -0.0968 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 28/02/19 | 07/02/20 | 24/02/21 | 28/02/22 | 24/02/23 | 26/02/24 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: Oktober | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 1.25 | 1.13 | 0.99 | 0.82 | 0.74 | 0.59 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 0.01 | -0.09 | -0.1 | -0.12 | -0.08 | -0.1 |
| ROE (net income / shareholders' equity) | -6.02% | -2.31% | -2.88% | -3.09% | -1.75% | -4.48% |
| ROA (Net income/ Total Assets) | -3.6% | -1.22% | -1.59% | -1.53% | -1.93% | -2.75% |
| Assets 1 | 5.758 | 6.384 | 5.927 | 6.407 | 2.814 | 4.907 |
| Book Value Per Share 2 | 0.0400 | 0.0400 | 0.0300 | 0.0300 | 0.0300 | 0.0300 |
| Cash Flow per Share 2 | 0.0100 | 0.0100 | 0.0100 | 0.0100 | 0.0100 | 0.0100 |
| Capex 1 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 28/02/19 | 07/02/20 | 24/02/21 | 28/02/22 | 24/02/23 | 26/02/24 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -50.00% | 347K | |
| -11.70% | 150B | |
| -6.26% | 119B | |
| +1.83% | 74.34B | |
| +11.36% | 47.91B | |
| -7.31% | 45.45B | |
| +27.55% | 38.79B | |
| +116.04% | 34.78B | |
| +26.57% | 26.97B | |
| +74.05% | 20.02B |
- Stock Market
- Equities
- IRI Stock
- Financials IEMR Resources Inc.
