Stock ICON ICON PROPERTIES PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials ICON Properties plc

Equities

ICON

MWICON001146

Real Estate Development & Operations

End-of-day quote Malawi S.E.
Other stock markets
 03:30:00 16/05/2024 am IST 		5-day change 1st Jan Change
16.8 MWK 0.00% Intraday chart for ICON Properties plc +0.06% -5.88%
2023 ICON Properties plc Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2021 Icon Properties plc Reports Earnings Results for the Full Year Ended December 31, 2020 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022
Capitalization 1 70,140 81,964 86,105 79,826
Enterprise Value (EV) 1 69,169 81,844 77,851 76,241
P/E ratio 9.68 x 9.53 x 10 x 4.78 x
Yield 2% 1.87% 1.86% 2.09%
Capitalization / Revenue 12.9 x 15.5 x 16.5 x 14.2 x
EV / Revenue 12.7 x 15.5 x 14.9 x 13.6 x
EV / EBITDA 22 x - 34 x 31.4 x
EV / FCF 61,13,247 x -15,38,88,790 x -94,78,20,995 x 2,05,56,158 x
FCF Yield 0% -0% -0% 0%
Price to Book 0.95 x 1.01 x 0.98 x 0.77 x
Nbr of stocks (in thousands) 66,80,000 66,80,000 66,80,000 66,80,000
Reference price 2 10.50 12.27 12.89 11.95
Announcement Date 12/05/20 30/04/21 11/11/22 26/07/23
1MWK in Million2MWK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022
Net sales 1 5,225 5,436 5,294 5,232 5,617
EBITDA 1 1,436 3,143 - 2,290 2,432
EBIT 1 1,434 3,140 3,171 2,287 2,428
Operating Margin 27.44% 57.77% 59.9% 43.71% 43.22%
Earnings before Tax (EBT) 1 4,841 9,535 11,299 9,959 19,565
Net income 1 7,450 7,249 8,605 8,613 16,706
Net margin 142.57% 133.35% 162.55% 164.63% 297.41%
EPS 2 1.115 1.085 1.288 1.289 2.501
Free Cash Flow - 11,315 -531.8 -82.14 3,709
FCF margin - 208.15% -10.05% -1.57% 66.03%
FCF Conversion (EBITDA) - 360.01% - - 152.53%
FCF Conversion (Net income) - 156.09% - - 22.2%
Dividend per Share - 0.2100 0.2300 0.2400 0.2500
Announcement Date 28/10/19 12/05/20 30/04/21 11/11/22 26/07/23
1MWK in Million2MWK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022
Net Debt 1 - - - - -
Net Cash position 1 1,554 971 119 8,254 3,585
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - 11,315 -532 -82.1 3,709
ROE (net income / shareholders' equity) - 10.3% 11.1% 10.2% 17.5%
ROA (Net income/ Total Assets) - 2.58% 2.39% 1.6% 1.51%
Assets 1 - 2,81,041 3,59,776 5,38,801 11,08,053
Book Value Per Share 2 10.10 11.10 12.10 13.20 15.40
Cash Flow per Share 2 0.2600 0.1500 0.0200 1.240 0.5400
Capex - - - 10.8 -
Capex / Sales - - - 0.21% -
Announcement Date 28/10/19 12/05/20 30/04/21 11/11/22 26/07/23
1MWK in Million2MWK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
ICON PROPERTIES PLC Stock ICON Properties plc
-5.88% 6.47Cr
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+17.32% 2.92TCr
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-5.15% 2.79TCr
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+26.23% 2.6TCr
DLF LIMITED Stock DLF Limited
+16.84% 2.49TCr
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+40.97% 2.25TCr
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+20.06% 2.22TCr
EMAAR PROPERTIES Stock Emaar Properties
-4.42% 1.85TCr
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
+2.83% 1.67TCr
HENDERSON LAND DEVELOPMENT COMPANY LIMITED Stock Henderson Land Development Company Limited
+9.98% 1.62TCr
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. ICON Stock
  4. Financials ICON Properties plc
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW