Stock IBN ICICI BANK LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials ICICI Bank Limited Nyse

Equities

IBN

US45104G1040

Banks

Market Closed - Nyse
Other stock markets
 01:30:02 11/05/2024 am IST 		5-day change 1st Jan Change
26.79 USD +0.15% Intraday chart for ICICI Bank Limited -2.01% +12.37%
10/05 ICICI Bank Limited Informs Resignation of Bijith Bhaskar as Head of Cards, Payment Solutions, E-Commerce Ecosystem, Merchant Ecosystem, Consumer Finance, Effective May 18, 2024 CI
08/05 Asian Equities Traded in the US as American Depositary Receipts Trend Slightly Lower in Wednesday Trading MT

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 25,81,590 20,95,558 40,25,735 50,74,452 61,25,394 78,50,030 - -
Enterprise Value (EV) 1 25,81,590 20,95,558 40,25,735 50,74,452 61,25,394 76,76,081 78,50,030 78,50,030
P/E ratio 77.5 x 26.8 x 24.6 x 22.1 x 19.5 x 19.1 x 17.6 x 15.6 x
Yield 0.25% - 0.34% 0.68% 0.91% 0.91% 1% 1.11%
Capitalization / Revenue 6.22 x 4.22 x 6.95 x 7.69 x 7.47 x 7.89 x 7.12 x 6.18 x
EV / Revenue 6.22 x 4.22 x 6.95 x 7.69 x 7.47 x 7.89 x 7.12 x 6.18 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.38 x 1.82 x 2.73 x 2.98 x 3.05 x 3.22 x 2.86 x 2.49 x
Nbr of stocks (in thousands) 64,45,919 64,72,765 69,15,882 69,48,449 69,82,496 70,27,465 - -
Reference price 2 400.5 323.8 582.1 730.3 877.2 1,117 1,117 1,117
Announcement Date 06/05/19 09/05/20 24/04/21 23/04/22 22/04/23 27/04/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,15,270 4,97,157 5,79,580 6,59,836 8,19,600 9,72,635 11,02,600 12,69,743
EBITDA - - - - - - - -
EBIT 1 2,34,379 2,81,013 3,63,971 3,92,503 4,90,868 5,81,308 6,58,195 7,59,759
Operating Margin 56.44% 56.52% 62.8% 59.48% 59.89% 59.77% 59.69% 59.84%
Earnings before Tax (EBT) 1 37,768 1,40,480 2,01,827 3,06,089 4,24,212 5,44,878 5,94,281 6,71,827
Net income 1 33,633 79,308 1,61,927 2,33,395 3,18,965 4,08,883 4,46,606 5,04,778
Net margin 8.1% 15.95% 27.94% 35.37% 38.92% 42.04% 40.5% 39.75%
EPS 2 5.170 12.08 23.67 32.98 44.89 57.33 63.59 71.43
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.000 - 2.000 5.000 8.000 10.00 11.12 12.41
Announcement Date 06/05/19 09/05/20 24/04/21 23/04/22 22/04/23 27/04/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,45,987 1,45,425 1,49,316 1,64,869 1,72,231 1,73,420 1,78,752 1,98,417 2,14,886 2,27,545 2,36,617 2,42,782 2,45,409 2,53,275 2,56,475
EBITDA - - - - - - - - - - - - - 1,52,229 -
EBIT 1 88,198 85,398 88,944 99,147 1,01,482 1,02,929 1,03,089 1,16,803 1,32,712 1,38,264 1,41,391 1,42,859 1,43,371 1,48,214 1,52,901
Operating Margin 60.41% 58.72% 59.57% 60.14% 58.92% 59.35% 57.67% 58.87% 61.76% 60.76% 59.76% 58.84% 58.42% 58.52% 59.62%
Earnings before Tax (EBT) 1 60,780 56,564 60,427 77,012 81,410 92,240 91,651 1,00,358 1,10,138 1,22,066 1,28,467 1,28,205 1,32,804 1,37,868 -
Net income 1 49,396 44,026 46,160 55,110 61,938 70,187 69,049 75,578 83,118 91,219 96,482 96,702 99,691 1,03,607 1,05,156
Net margin 33.84% 30.27% 30.91% 33.43% 35.96% 40.47% 38.63% 38.09% 38.68% 40.09% 40.78% 39.83% 40.62% 40.91% 41%
EPS 2 7.050 6.250 6.540 7.790 8.870 9.900 9.750 10.64 11.68 12.83 13.54 13.69 14.18 14.74 -
Dividend per Share - 2.000 - - - 5.000 - - - - - - - - 2.303
Announcement Date 30/01/21 24/04/21 24/07/21 23/10/21 22/01/22 23/04/22 23/07/22 22/10/22 21/01/23 22/04/23 22/07/23 - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 3.15% 7.05% 12.3% 14.7% 17.2% 18.6% 17.5% 17.2%
ROA (Net income/ Total Assets) 0.36% 0.81% 1.39% 1.84% 2.16% 2.37% 2.22% 2.18%
Assets 1 92,17,046 97,91,123 1,16,44,384 1,26,84,505 1,47,66,898 1,72,52,435 2,01,32,628 2,32,03,802
Book Value Per Share 2 169.0 177.0 213.0 245.0 287.0 339.0 391.0 449.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 06/05/19 09/05/20 24/04/21 23/04/22 22/04/23 27/04/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for ICICI Bank Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+16.85% 571B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+14.20% 301B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+18.59% 252B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+25.74% 216B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+21.08% 183B
BANK OF CHINA LIMITED Stock Bank of China Limited
+25.50% 170B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+9.52% 162B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+5.28% 146B
HDFC BANK LIMITED Stock HDFC Bank Limited
-15.88% 131B
Other Banks
  1. Stock Market
  2. Equities
  3. ICICIBANK Stock
  4. IBN Stock
  5. Financials ICICI Bank Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW