|
End-of-day quote
Taipei Exchange
09/11/2026
|
5-day change | 1st Jan Change | ||
| 68.40 TWD | +9.97% |
|
-7.94% | +40.16% |
| 31/07 | IC Plus Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 30/04 | IC Plus Corp. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: IC Plus Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,529 | 5,140 | 3,615 | 3,332 | 7,260 | 4,705 |
| Change | - | 236.25% | -29.67% | -7.81% | 117.86% | -35.19% |
| Enterprise Value (EV) 1 | 1,165 | 4,692 | 3,116 | 3,025 | 5,123 | 2,626 |
| Change | - | 302.9% | -33.59% | -2.92% | 69.34% | -48.74% |
| P/E | -13x | 83.8x | 24.2x | -27.3x | -54.7x | -80.8x |
| PBR | 2.23x | 6.76x | 4.11x | 4.88x | 2.9x | 1.93x |
| PEG | - | -1x | 0x | 0x | 2.5x | 1.4x |
| Capitalization / Revenue | 1.84x | 4.64x | 2.77x | 4.64x | 11.3x | 7.12x |
| EV / Revenue | 1.4x | 4.24x | 2.39x | 4.21x | 7.95x | 3.97x |
| EV / EBITDA | -160x | 40.4x | 16.1x | -108x | -70.7x | -47.9x |
| EV / EBIT | -39.5x | 47.4x | 17.8x | -53.4x | -48.9x | -29.9x |
| EV / FCF | -58.7x | 24.2x | 83.8x | -164x | -148x | -34x |
| FCF Yield | -1.7% | 4.13% | 1.19% | -0.61% | -0.67% | -2.94% |
| Dividend per Share 2 | - | 0.6 | 1.2 | - | - | - |
| Rate of return | - | 0.8% | 2.29% | - | - | - |
| EPS 2 | -1.712 | 0.89 | 2.17 | -1.77 | -1.377 | -0.6039 |
| Distribution rate | - | 67.4% | 55.3% | - | - | - |
| Net sales 1 | 832.3 | 1,107 | 1,303 | 718 | 644 | 661.1 |
| EBITDA 1 | -7.287 | 116.1 | 193.6 | -28.08 | -72.47 | -54.82 |
| EBIT 1 | -29.48 | 98.94 | 175.4 | -56.63 | -104.7 | -87.88 |
| Net income 1 | -115.1 | 61.12 | 150.1 | -120.5 | -113.8 | -58.22 |
| Net Debt 1 | -364 | -448 | -498.7 | -307.3 | -2,137 | -2,079 |
| Reference price 2 | 22.30 | 74.60 | 52.50 | 48.40 | 75.30 | 48.80 |
| Nbr of stocks (in thousands) | 68,546 | 68,899 | 68,850 | 68,850 | 96,414 | 96,414 |
| Announcement Date | 29/03/21 | 21/03/22 | 17/03/23 | 29/05/24 | 25/03/25 | 13/03/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 18Cr | |
| 18.67x | 10.61x | 15.99x | 0.41% | 4,50700Cr | |
| 19.33x | 9.42x | 12.72x | 1.27% | 1,68900Cr | |
| 31.71x | 13.46x | 19.77x | 0.88% | 1,40200Cr | |
| 3.97x | 2.32x | 2.6x | 0.09% | 78TCr | |
| 72.94x | 13.92x | 51x | -.--% | 74TCr | |
| 3.09x | 1.88x | 2.26x | 2.6% | 61TCr | |
| -27.35x | 5.29x | 14.91x | -.--% | 30TCr | |
| 30.63x | 11.51x | 20.95x | 2.08% | 25TCr | |
| Average | 19.12x | 8.55x | 17.52x | 0.92% | 1,14100Cr | |
| Weighted average by Cap. | 21.37x | 9.76x | 16.74x | 0.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8040 Stock
- Valuation IC Plus Corp.
Select your edition
All financial news and data tailored to specific country editions
