|
Real-time Estimate
Cboe Europe
03:34:30 07/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 78.32 GBX | -1.54% |
|
-7.73% | -43.98% |
| 10/08 | Persimmon, Shaftesbury upped; Coca-Cola HBC cut | AN |
| 06/08 | Ibstock Plc Announces Appointment of William Christopher Wilkins as Director, Effective August 1, 2026 | CI |
Company Valuation: Ibstock plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 834.8 | 608.1 | 595.2 | 693.3 | 551 | 314.2 | - | - |
| Change | - | -27.16% | -2.13% | 16.49% | -20.53% | -42.97% | - | - |
| Enterprise Value (EV) 1 | 900.9 | 608.1 | 695.8 | 814.9 | 671 | 450 | 435.2 | 415.2 |
| Change | - | -32.5% | 14.41% | 17.12% | -17.65% | -32.94% | -3.28% | -4.61% |
| P/E | 26.5x | 7.2x | 28.6x | 46.3x | 175x | -17.8x | 23.9x | 17.1x |
| PBR | 1.97x | - | 1.5x | 1.75x | 1.44x | 0.87x | 0.87x | 0.84x |
| PEG | - | 0x | -0.4x | -1.6x | -2.2x | 0x | -0x | 0.4x |
| Capitalization / Revenue | 2.04x | 1.19x | 1.47x | 1.89x | 1.48x | 0.91x | 0.86x | 0.81x |
| EV / Revenue | 2.2x | 1.19x | 1.71x | 2.23x | 1.8x | 1.31x | 1.2x | 1.07x |
| EV / EBITDA | 8.74x | 4.35x | 6.48x | 10.3x | 9.45x | 7.47x | 6.36x | 5.27x |
| EV / EBIT | 12.6x | 6.01x | 10.6x | 21x | 22.7x | 21.4x | 14.4x | 10.3x |
| EV / FCF | 14.6x | - | -94x | 94.1x | -129x | 23.2x | 18.9x | 11.7x |
| FCF Yield | 6.83% | - | -1.06% | 1.06% | -0.78% | 4.32% | 5.28% | 8.54% |
| Dividend per Share 2 | 0.075 | - | 0.07 | 0.04 | 0.03 | 0.0152 | 0.0233 | 0.0343 |
| Rate of return | 3.68% | - | 4.62% | 2.27% | 2.15% | 1.91% | 2.92% | 4.31% |
| EPS 2 | 0.077 | 0.215 | 0.053 | 0.038 | 0.008 | -0.0447 | 0.0332 | 0.0464 |
| Distribution rate | 97.4% | - | 132% | 105% | 375% | -34.1% | 70% | 73.8% |
| Net sales 1 | 408.7 | 512.9 | 405.8 | 366.2 | 372.1 | 343.6 | 363.3 | 389.5 |
| EBITDA 1 | 103.1 | 139.7 | 107.4 | 79.35 | 71.04 | 60.21 | 68.43 | 78.73 |
| EBIT 1 | 71.64 | 101.1 | 65.79 | 38.79 | 29.51 | 21.07 | 30.15 | 40.33 |
| Net income 1 | 31.81 | 86.91 | 21.06 | 15.09 | 3.074 | -19.37 | 13.23 | 18.67 |
| Net Debt 1 | 66.06 | - | 100.6 | 121.6 | 120 | 135.8 | 121 | 100.9 |
| Reference price 2 | 2.0380 | 1.5480 | 1.5150 | 1.7600 | 1.3960 | 0.7955 | 0.7955 | 0.7955 |
| Nbr of stocks (in thousands) | 4,09,632 | 3,92,840 | 3,92,840 | 3,93,921 | 3,94,680 | 3,95,016 | - | - |
| Announcement Date | 09/03/22 | 08/03/23 | 06/03/24 | 05/03/25 | 05/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -17.8x | 1.31x | 7.47x | 1.91% | 42Cr | |
| 14.74x | 1.74x | 8.48x | 1.88% | 5.56TCr | |
| 18.15x | 2.48x | 9.82x | 2.85% | 4.38TCr | |
| 34.24x | 5.91x | 17.62x | 0.71% | 3.47TCr | |
| 32.21x | 3.34x | 17.13x | 0.98% | 3.28TCr | |
| 28.05x | 4.39x | 14.76x | 0.84% | 3.22TCr | |
| 11.68x | 1.4x | 6.53x | 2.63% | 2.9TCr | |
| 20.18x | 6.32x | 13.19x | 2.15% | 2.33TCr | |
| 67.92x | 4.25x | 65.73x | 0.34% | 2.09TCr | |
| 15.23x | 1.93x | 7.78x | 1.42% | 2.05TCr | |
| Average | 22.46x | 3.31x | 16.85x | 1.57% | 2.93TCr | |
| Weighted average by Cap. | 24.88x | 3.34x | 15.63x | 1.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IBST Stock
- Valuation Ibstock plc
Select your edition
All financial news and data tailored to specific country editions
