Valuation Ibraco

Stocks

Delayed BURSA MALAYSIA 12:00:01 27/10/2026 pm IST			5-day change	1st Jan Change
1.010 ^MYR	-0.98%		-0.98%	-19.84%

28/08	Ibraco Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
22/05	Ibraco Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	322.2	324.9	436.8	666.2	688	557	-	-
Change	-	0.85%	34.45%	52.5%	3.28%	-19.05%	-	-
Enterprise Value (EV)	322.2	324.9	436.8	666.2	688	557	557	557
Change	-	0.85%	34.45%	52.5%	3.28%	-19.05%	0%	0%
P/E	13.9x	10.7x	9.49x	13.8x	9.52x	9.62x	8.79x	7.85x
PBR	-	-	-	-	-	-	-	-
PEG	-	0.3x	0.2x	2.84x	0.2x	-0.5x	0.93x	0.7x
Capitalization / Revenue	1.18x	1.19x	1.11x	1.18x	0.89x	0.73x	0.7x	0.63x
EV / Revenue	0x	0x	0x	0x	0x	0.73x	0.7x	0.63x
EV / EBITDA	0x	0x	0x	0x	0x	4.65x	4.16x	3.84x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.02	0.02	0.035	-	0.04	0.045	0.045	0.045
Rate of return	3.39%	3.36%	4.38%	-	3.17%	4.41%	4.41%	4.41%
EPS ²	0.0425	0.0557	0.0843	0.0884	0.1324	0.106	0.116	0.13
Distribution rate	47.1%	35.9%	41.5%	-	30.2%	42.5%	38.8%	34.6%
Net sales ¹	273.4	272	391.9	562.8	769	761.7	798.7	878.5
EBITDA ¹	48.97	58.91	82.32	95.26	137.2	119.7	133.9	144.9
EBIT	-	-	-	-	-	-	-	-
Net income ¹	23.22	30.41	46.04	48.29	-	58	63.1	70.8
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.590	0.595	0.800	1.220	1.260	1.020	1.020	1.020
Nbr of stocks (in thousands)	5,46,046	5,46,046	5,46,046	5,46,046	5,46,046	5,46,046	-	-
Announcement Date	25/02/22	24/02/23	28/02/24	21/02/25	27/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBRACO	9.62x	-	-	4.41%	14Cr
VINGROUP	64.07x	-	-	-	6.88TCr
SUN HUNG KAI PROPERTIES LIMITED	12.62x	4.42x	11.33x	3.82%	4TCr
MITSUBISHI ESTATE CO., LTD.	19.46x	4.15x	16.67x	1.26%	3.01TCr
MITSUI FUDOSAN CO., LTD.	15.13x	3.22x	15.42x	2.31%	2.8TCr
CHINA RESOURCES LAND LIMITED	8.27x	1.49x	8.36x	4.28%	2.75TCr
EMAAR PROPERTIES	5.51x	0.69x	1.44x	8.98%	2.68TCr
VINHOMES	8.57x	3.04x	7.09x	-.--%	2.03TCr
CK ASSET HOLDINGS LIMITED	10.02x	1.96x	7.56x	4.19%	2.01TCr
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.86x	6.57x	17.27x	1.57%	1.99TCr
Average	16.71x	3.19x	10.64x	3.42%	2.82TCr
Weighted average by Cap.	24.67x	3.21x	10.79x	3.43%