Stock IPOWER I POWER SOLUTIONS INDIA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials i Power Solutions India Limited

Equities

IPOWER

INE468F01010

IT Services & Consulting

Delayed Bombay S.E.
Other stock markets
 03:30:56 10/06/2024 pm IST 		5-day change 1st Jan Change
11.87 INR +4.95% Intraday chart for i Power Solutions India Limited +4.95% +21.25%
13/02 I Power Solutions India Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 I Power Solutions India Limited Reports Earnings Results for the First Quarter Ended June 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 7.029 16.33 16.95 16.95 21.89 32.61
Enterprise Value (EV) 1 34.28 43.43 43.77 43.9 21.69 33.52
P/E ratio 130 x 61.2 x 1,270 x 201 x 151 x -13.9 x
Yield - - - - - -
Capitalization / Revenue 4.48 x 9.8 x 8.08 x 8.15 x 8.73 x 43.2 x
EV / Revenue 21.9 x 26.1 x 20.9 x 21.1 x 8.65 x 44.4 x
EV / EBITDA 89.5 x 95.2 x 244 x 178 x 70.3 x -19.6 x
EV / FCF 136 x -20,742 x 119 x -193 x -123 x -320 x
FCF Yield 0.73% -0% 0.84% -0.52% -0.82% -0.31%
Price to Book 0.16 x 0.36 x 0.38 x 0.38 x 0.49 x 0.77 x
Nbr of stocks (in thousands) 4,449 4,449 4,449 4,449 4,449 4,449
Reference price 2 1.580 3.670 3.810 3.810 4.920 7.330
Announcement Date 21/05/18 21/07/19 30/11/20 21/08/21 16/08/22 31/08/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1.568 1.666 2.099 2.08 2.507 0.7554
EBITDA 1 0.3832 0.4564 0.1792 0.2466 0.3085 -1.709
EBIT 1 0.1845 0.2669 0.0195 0.1106 0.1906 -2.382
Operating Margin 11.77% 16.02% 0.93% 5.32% 7.6% -315.36%
Earnings before Tax (EBT) 1 0.0542 0.2669 0.0195 0.1106 0.1906 -2.493
Net income 1 0.0542 0.2669 0.0145 0.0858 0.1448 -2.341
Net margin 3.46% 16.02% 0.69% 4.13% 5.78% -309.87%
EPS 2 0.0122 0.0600 0.003000 0.0190 0.0325 -0.5261
Free Cash Flow 1 0.2514 -0.002094 0.3668 -0.2275 -0.177 -0.1047
FCF margin 16.04% -0.13% 17.48% -10.94% -7.06% -13.87%
FCF Conversion (EBITDA) 65.62% - 204.7% - - -
FCF Conversion (Net income) 464.01% - 2,537.23% - - -
Dividend per Share - - - - - -
Announcement Date 21/05/18 21/07/19 30/11/20 21/08/21 16/08/22 31/08/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net Debt 1 27.3 27.1 26.8 27 - 0.91
Net Cash position 1 - - - - 0.2 -
Leverage (Debt/EBITDA) 71.12 x 59.39 x 149.7 x 109.3 x - -0.5311 x
Free Cash Flow 1 0.25 -0 0.37 -0.23 -0.18 -0.1
ROE (net income / shareholders' equity) 0.12% 0.6% 0.03% 0.19% 0.32% -5.35%
ROA (Net income/ Total Assets) 0.16% 0.23% 0.02% 0.1% 0.2% -3.35%
Assets 1 34.17 115.4 85.55 89.42 71.26 69.83
Book Value Per Share 2 10.00 10.10 10.10 10.10 10.10 9.580
Cash Flow per Share 2 0.0200 0.0300 0.0300 0.0400 0.0500 0.0300
Capex - 0.05 0.01 - 0.01 -
Capex / Sales - 3.25% 0.57% - 0.23% -
Announcement Date 21/05/18 21/07/19 30/11/20 21/08/21 16/08/22 31/08/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
I POWER SOLUTIONS INDIA LIMITED Stock i Power Solutions India Limited
+21.25% 632K
ACCENTURE PLC Stock Accenture plc
-18.30% 180B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+1.02% 166B
IBM Stock IBM
+3.46% 155B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.14% 99.3B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+50.96% 93.8B
RELX PLC Stock RELX PLC
+14.41% 84.11B
INFOSYS LIMITED Stock Infosys Limited
-3.50% 73.81B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-2.39% 46.39B
SNOWFLAKE INC. Stock Snowflake Inc.
-36.10% 42.58B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. IPOWER Stock
  4. Financials i Power Solutions India Limited