End-of-day quote
Korea S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
22,900
KRW
|
-2.76%
|
|
+4.09%
|
+18.53%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,72,815
|
2,03,926
|
3,28,528
|
2,40,972
|
2,52,836
|
2,91,495
|
-
|
Enterprise Value (EV)
1 |
1,72,790
|
2,03,889
|
3,28,487
|
2,40,972
|
2,52,836
|
2,91,495
|
2,91,495
|
P/E ratio
|
26.5
x
|
19.5
x
|
7.59
x
|
10.3
x
|
5.55
x
|
6.59
x
|
5.49
x
|
Yield
|
0.4%
|
0.34%
|
-
|
-
|
-
|
0.52%
|
0.52%
|
Capitalization / Revenue
|
1.29
x
|
1.11
x
|
1.2
x
|
1.22
x
|
0.73
x
|
0.76
x
|
0.7
x
|
EV / Revenue
|
1.29
x
|
1.11
x
|
1.2
x
|
1.22
x
|
0.73
x
|
0.76
x
|
0.7
x
|
EV / EBITDA
|
30.1
x
|
13.9
x
|
-
|
-
|
-
|
4.42
x
|
3.74
x
|
EV / FCF
|
-9.65
x
|
15.5
x
|
-
|
-
|
-
|
5.95
x
|
6.2
x
|
FCF Yield
|
-10.4%
|
6.44%
|
-
|
-
|
-
|
16.8%
|
16.1%
|
Price to Book
|
1.4
x
|
1.54
x
|
1.83
x
|
1.31
x
|
-
|
1.08
x
|
0.91
x
|
Nbr of stocks (in thousands)
|
13,825
|
13,779
|
13,804
|
13,240
|
13,087
|
12,729
|
-
|
Reference price
2 |
12,500
|
14,800
|
23,800
|
18,200
|
19,320
|
22,900
|
22,900
|
Announcement Date
|
12/02/20
|
10/02/21
|
10/02/22
|
09/02/23
|
15/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
134.2
|
183.2
|
272.9
|
197.7
|
348.3
|
382.2
|
414
|
EBITDA
1 |
5.738
|
14.7
|
-
|
-
|
-
|
66
|
78
|
EBIT
1 |
3.648
|
12.83
|
43.65
|
25.02
|
58.79
|
65.6
|
76
|
Operating Margin
|
2.72%
|
7%
|
15.99%
|
12.66%
|
16.88%
|
17.17%
|
18.36%
|
Earnings before Tax (EBT)
1 |
6.212
|
16.25
|
53.79
|
26.68
|
60.61
|
65.3
|
76
|
Net income
1 |
6.603
|
10.25
|
44.58
|
22.89
|
50.3
|
55.5
|
62
|
Net margin
|
4.92%
|
5.59%
|
16.33%
|
11.58%
|
14.44%
|
14.52%
|
14.98%
|
EPS
2 |
471.0
|
759.0
|
3,134
|
1,763
|
3,483
|
3,476
|
4,170
|
Free Cash Flow
3 |
-17,902
|
13,123
|
-
|
-
|
-
|
49,000
|
47,000
|
FCF margin
|
-13,337.19%
|
7,163.29%
|
-
|
-
|
-
|
12,822.19%
|
11,352.66%
|
FCF Conversion (EBITDA)
|
-
|
89,299.59%
|
-
|
-
|
-
|
74,242.42%
|
60,256.41%
|
FCF Conversion (Net income)
|
-
|
1,28,077.16%
|
-
|
-
|
-
|
88,288.29%
|
75,806.45%
|
Dividend per Share
2 |
50.00
|
50.00
|
-
|
-
|
-
|
120.0
|
120.0
|
Announcement Date
|
12/02/20
|
10/02/21
|
10/02/22
|
09/02/23
|
15/02/24
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
103.9
|
64.98
|
21.24
|
31.01
|
-
|
101
|
37.06
|
123.9
|
123.8
|
45.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
17.25
|
6.228
|
-3.351
|
1.439
|
-
|
23.21
|
4.397
|
35.85
|
8.641
|
5
|
Operating Margin
|
16.6%
|
9.58%
|
-15.78%
|
4.64%
|
-
|
22.98%
|
11.86%
|
28.94%
|
6.98%
|
10.92%
|
Earnings before Tax (EBT)
1 |
21.69
|
7.879
|
-2.649
|
4.327
|
-
|
18.05
|
6.386
|
38.14
|
6.314
|
5
|
Net income
1 |
16.84
|
5.832
|
-2.361
|
3.996
|
5.905
|
16.49
|
3.219
|
28.88
|
6.268
|
4.5
|
Net margin
|
16.21%
|
8.97%
|
-11.12%
|
12.89%
|
-
|
16.32%
|
8.68%
|
23.32%
|
5.06%
|
9.83%
|
EPS
2 |
-
|
422.0
|
-107.0
|
-
|
429.0
|
1,215
|
242.0
|
-
|
499.0
|
1,003
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/11/21
|
10/02/22
|
13/05/22
|
12/08/22
|
11/11/22
|
09/02/23
|
15/05/23
|
14/11/23
|
15/02/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
24.7
|
36.7
|
40.4
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-17,902
|
13,123
|
-
|
-
|
-
|
49,000
|
47,000
|
ROE (net income / shareholders' equity)
|
5.37%
|
7.89%
|
27.8%
|
11.2%
|
20.6%
|
19.4%
|
19.1%
|
ROA (Net income/ Total Assets)
|
3.95%
|
6.13%
|
-
|
-
|
-
|
12.1%
|
12.4%
|
Assets
2 |
167.2
|
167.1
|
-
|
-
|
-
|
458.7
|
500
|
Book Value Per Share
3 |
8,956
|
9,597
|
13,018
|
13,945
|
-
|
21,191
|
25,259
|
Cash Flow per Share
3 |
-
|
-
|
-
|
-
|
-
|
3,657
|
4,303
|
Capex
2 |
3.46
|
1.75
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
2.58%
|
0.95%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/02/20
|
10/02/21
|
10/02/22
|
09/02/23
|
15/02/24
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW |
1st Jan change
|
Capi.
|
---|
| +18.53% | 213M | | +11.31% | 34.72B | | +26.86% | 8.75B | | +11.21% | 7.98B | | +27.21% | 5.77B | | +41.80% | 4.22B | | -4.38% | 4.13B | | +14.17% | 3.72B | | +12.77% | 3.67B | | -10.28% | 2.71B |
Testing & Measuring Equipment
|