Stock A090850 HYUNDAI EZWEL CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hyundai Ezwel Co.,Ltd.

Equities

A090850

KR7090850009

IT Services & Consulting

End-of-day quote Korea S.E.
Other stock markets
 03:30:00 31/05/2024 am IST 		5-day change 1st Jan Change
6,380 KRW -1.85% Intraday chart for Hyundai Ezwel Co.,Ltd. +0.95% +7.77%
2023 Hyundai Ezwel Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2022 Hyundai Ezwel Co.,Ltd. agreed to acquire 88.76% stake in Vendys Inc. for KRW37 billion. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 1,14,627 2,57,648 2,54,086 1,62,188 1,40,578 1,51,502 -
Enterprise Value (EV) 2 99.07 208.8 254.1 155.3 111.2 121.3 103.6
P/E ratio - 31.9 x 24.2 x 10.7 x -269 x 7.98 x 7 x
Yield - 0.51% - 1.17% - - -
Capitalization / Revenue 1.39 x 2.94 x - 1.44 x 1.19 x 1.16 x 1.07 x
EV / Revenue 1.2 x 2.38 x - 1.38 x 0.94 x 0.93 x 0.73 x
EV / EBITDA - 15,68,43,90,246 x - 7,39,78,38,502 x - - -
EV / FCF 1,08,43,093 x 1,88,04,477 x - - - - -
FCF Yield 0% 0% - - - - -
Price to Book - 4.06 x - 1.76 x - - -
Nbr of stocks (in thousands) 20,841 23,746 23,746 23,746 23,746 23,746 -
Reference price 3 5,500 10,850 10,700 6,830 5,920 6,380 6,380
Announcement Date 13/02/20 05/02/21 16/03/22 07/02/23 06/02/24 - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 82.32 87.63 - 112.5 118 130.5 141.2
EBITDA - 13.31 - 20.99 - - -
EBIT 1 9.407 13.75 - 18.51 18.34 23.4 26.3
Operating Margin 11.43% 15.69% - 16.46% 15.55% 17.93% 18.63%
Earnings before Tax (EBT) - 13.04 - 20.32 - - -
Net income 1 - 7.854 15.39 15.17 -0.565 19 21.6
Net margin - 8.96% - 13.49% -0.48% 14.56% 15.3%
EPS 2 - 339.8 442.0 639.0 -22.00 800.0 911.0
Free Cash Flow 9,137 11,104 - - - - -
FCF margin 11,099.73% 12,672.23% - - - - -
FCF Conversion (EBITDA) - 83,407.74% - - - - -
FCF Conversion (Net income) - 1,41,384.08% - - - - -
Dividend per Share - 55.00 - 80.00 - - -
Announcement Date 13/02/20 05/02/21 16/03/22 07/02/23 06/02/24 - -
1KRW in Billions2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q1 2023 Q3 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 28.77 29.13 36.57 28.47 37.47 27.15 31.8 32.64
EBITDA - - - - - - - -
EBIT 1 - 2.973 - - 7.569 7.117 4.777 2.527
Operating Margin - 10.21% - - 20.2% 26.21% 15.02% 7.74%
Earnings before Tax (EBT) - - - - - - - -
Net income - - - - - - - -
Net margin - - - - - - - -
EPS - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 14/11/22 07/02/23 15/05/23 06/11/23 07/05/24 - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - -
Net Cash position 1 15.6 48.8 - 6.91 29.4 30.2 47.9
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 9,137 11,104 - - - - -
ROE (net income / shareholders' equity) 14.5% 16.3% - 17.6% -0.63% 18.5% 17.9%
ROA (Net income/ Total Assets) - 6.94% - 8.56% - - -
Assets 1 - 113.2 - 177.3 - - -
Book Value Per Share - 2,670 - 3,876 - - -
Cash Flow per Share - - - 1,081 479.0 - -
Capex 1.25 18.6 - 1.66 0.39 - -
Capex / Sales 1.51% 21.21% - 1.48% 0.33% - -
Announcement Date 13/02/20 05/02/21 16/03/22 07/02/23 06/02/24 - -
1KRW in Billions
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Hyundai Ezwel Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
HYUNDAI EZWEL CO.,LTD. Stock Hyundai Ezwel Co.,Ltd.
+7.77% 11Cr
ACCENTURE PLC Stock Accenture plc
-19.53% 18TCr
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
-3.23% 16TCr
IBM Stock IBM
+2.05% 15TCr
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+5.13% 10TCr
RELX PLC Stock RELX PLC
+9.84% 8.11TCr
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+22.85% 7.59TCr
INFOSYS LIMITED Stock Infosys Limited
-8.81% 6.98TCr
SNOWFLAKE INC. Stock Snowflake Inc.
-31.57% 4.56TCr
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-9.69% 4.3TCr
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. A090850 Stock
  4. Financials Hyundai Ezwel Co.,Ltd.