End-of-day quote
Korea S.E.
03:30:00 17/05/2024 am IST
|
5-day change
|
1st Jan Change
|
4,000
KRW
|
+0.76%
|
|
+6.81%
|
-49.49%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
16,435
|
1,90,621
|
2,59,369
|
4,37,017
|
4,98,274
|
1,22,542
|
Enterprise Value (EV)
1 |
39,904
|
1,90,868
|
2,68,217
|
4,35,364
|
4,95,735
|
1,25,297
|
P/E ratio
|
-0.45
x
|
-6.5
x
|
-40.4
x
|
-46.6
x
|
585
x
|
-10.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.82
x
|
14.5
x
|
26.4
x
|
102
x
|
17.2
x
|
24.5
x
|
EV / Revenue
|
1.99
x
|
14.5
x
|
27.3
x
|
102
x
|
17.1
x
|
25.1
x
|
EV / EBITDA
|
-1.7
x
|
-33.9
x
|
-63
x
|
-224
x
|
327
x
|
-31.5
x
|
EV / FCF
|
-1.88
x
|
-29
x
|
-50
x
|
-121
x
|
-101
x
|
-64.4
x
|
FCF Yield
|
-53.2%
|
-3.44%
|
-2%
|
-0.83%
|
-0.99%
|
-1.55%
|
Price to Book
|
6.22
x
|
23.3
x
|
51.4
x
|
44
x
|
31.9
x
|
10.3
x
|
Nbr of stocks (in thousands)
|
464
|
5,380
|
7,320
|
12,334
|
14,063
|
15,472
|
Reference price
2 |
35,431
|
35,431
|
35,431
|
35,431
|
35,431
|
7,920
|
Announcement Date
|
22/03/19
|
20/03/20
|
23/03/21
|
23/03/22
|
13/03/23
|
27/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
20,065
|
13,165
|
9,809
|
4,270
|
28,916
|
4,994
|
EBITDA
1 |
-23,415
|
-5,632
|
-4,256
|
-1,940
|
1,514
|
-3,982
|
EBIT
1 |
-26,995
|
-7,189
|
-5,382
|
-3,004
|
709.8
|
-4,650
|
Operating Margin
|
-134.54%
|
-54.61%
|
-54.86%
|
-70.37%
|
2.45%
|
-93.12%
|
Earnings before Tax (EBT)
1 |
-30,619
|
-7,316
|
-6,337
|
-3,735
|
1,645
|
-6,557
|
Net income
1 |
-32,966
|
-7,382
|
-6,418
|
-8,727
|
789.6
|
-11,289
|
Net margin
|
-164.29%
|
-56.07%
|
-65.43%
|
-204.39%
|
2.73%
|
-226.03%
|
EPS
2 |
-78,941
|
-5,449
|
-876.8
|
-761.0
|
60.56
|
-764.9
|
Free Cash Flow
1 |
-21,214
|
-6,573
|
-5,362
|
-3,606
|
-4,900
|
-1,946
|
FCF margin
|
-105.73%
|
-49.93%
|
-54.66%
|
-84.45%
|
-16.94%
|
-38.96%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22/03/19
|
20/03/20
|
23/03/21
|
23/03/22
|
13/03/23
|
27/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
23,469
|
246
|
8,847
|
-
|
-
|
2,755
|
Net Cash position
1 |
-
|
-
|
-
|
1,653
|
2,539
|
-
|
Leverage (Debt/EBITDA)
|
-1.002
x
|
-0.0438
x
|
-2.079
x
|
-
|
-
|
-0.6919
x
|
Free Cash Flow
1 |
-21,214
|
-6,573
|
-5,362
|
-3,606
|
-4,900
|
-1,946
|
ROE (net income / shareholders' equity)
|
-261%
|
863%
|
-77.5%
|
-49%
|
11.9%
|
-48.9%
|
ROA (Net income/ Total Assets)
|
-45.2%
|
-24.2%
|
-16.7%
|
-9.8%
|
2.5%
|
-14.1%
|
Assets
1 |
73,000
|
30,519
|
38,439
|
89,080
|
31,559
|
80,032
|
Book Value Per Share
2 |
5,701
|
1,524
|
689.0
|
806.0
|
1,110
|
771.0
|
Cash Flow per Share
2 |
1,071
|
590.0
|
104.0
|
238.0
|
228.0
|
111.0
|
Capex
1 |
1,243
|
1,313
|
2,338
|
1,286
|
1,104
|
1,146
|
Capex / Sales
|
6.19%
|
9.97%
|
23.84%
|
30.12%
|
3.82%
|
22.94%
|
Announcement Date
|
22/03/19
|
20/03/20
|
23/03/21
|
23/03/22
|
13/03/23
|
27/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -49.49% | 4.57Cr | | +18.84% | 189.45Cr | | -15.79% | 111.62Cr | | +12.33% | 84Cr | | +53.66% | 78Cr | | -11.83% | 77Cr | | +54.99% | 73Cr | | -28.07% | 37Cr | | -9.33% | 29Cr | | +26.57% | 11Cr |
Other Phones & Handheld Devices
|