Financials Hwaway Technology Corporation Limited

Equities

001380

CNE1000061P0

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E. 03:30:00 27/05/2024 am IST 5-day change 1st Jan Change
19.99 CNY +1.89% Intraday chart for Hwaway Technology Corporation Limited -0.79% -18.53%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 4,490 3,658 - -
Enterprise Value (EV) 1 4,490 3,658 3,658 3,658
P/E ratio 24.5 x 17.9 x 14.1 x 11.9 x
Yield - - - -
Capitalization / Revenue - 2.34 x 1.86 x 1.58 x
EV / Revenue - 2.34 x 1.86 x 1.58 x
EV / EBITDA - 12.6 x 10.4 x 8.75 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 2.14 x 1.87 x 1.62 x
Nbr of stocks (in thousands) 1,83,010 1,83,010 - -
Reference price 2 24.54 19.99 19.99 19.99
Announcement Date 08/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2023 2024 2025 2026
Net sales 1 717.8 - 1,564 1,964 2,318
EBITDA 1 - - 290.1 352.9 418.3
EBIT 1 - - 232.6 295 347.9
Operating Margin - - 14.87% 15.02% 15.01%
Earnings before Tax (EBT) 1 - - 232.4 294.8 347.7
Net income 1 61.9 164.1 204.6 259.8 306.3
Net margin 8.62% - 13.08% 13.23% 13.22%
EPS 2 - 1.000 1.117 1.423 1.674
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 08/04/22 08/04/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - 11.9% 13.2% 13.5%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - - 9.330 10.70 12.30
Cash Flow per Share 2 - - 1.080 1.550 1.630
Capex 1 - - 350 343 325
Capex / Sales - - 22.38% 17.49% 14%
Announcement Date 08/04/22 08/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
19.99
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 001380 Stock
  4. Financials Hwaway Technology Corporation Limited