Financials Hwaway Technology Corporation Limited
Equities
001380
CNE1000061P0
Industrial Machinery & Equipment
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
19.99 CNY | +1.89% | -0.79% | -18.53% |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 4,490 | 3,658 | - | - |
Enterprise Value (EV) 1 | 4,490 | 3,658 | 3,658 | 3,658 |
P/E ratio | 24.5 x | 17.9 x | 14.1 x | 11.9 x |
Yield | - | - | - | - |
Capitalization / Revenue | - | 2.34 x | 1.86 x | 1.58 x |
EV / Revenue | - | 2.34 x | 1.86 x | 1.58 x |
EV / EBITDA | - | 12.6 x | 10.4 x | 8.75 x |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | - | 2.14 x | 1.87 x | 1.62 x |
Nbr of stocks (in thousands) | 1,83,010 | 1,83,010 | - | - |
Reference price 2 | 24.54 | 19.99 | 19.99 | 19.99 |
Announcement Date | 08/04/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | 717.8 | - | 1,564 | 1,964 | 2,318 |
EBITDA 1 | - | - | 290.1 | 352.9 | 418.3 |
EBIT 1 | - | - | 232.6 | 295 | 347.9 |
Operating Margin | - | - | 14.87% | 15.02% | 15.01% |
Earnings before Tax (EBT) 1 | - | - | 232.4 | 294.8 | 347.7 |
Net income 1 | 61.9 | 164.1 | 204.6 | 259.8 | 306.3 |
Net margin | 8.62% | - | 13.08% | 13.23% | 13.22% |
EPS 2 | - | 1.000 | 1.117 | 1.423 | 1.674 |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 08/04/22 | 08/04/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | 11.9% | 13.2% | 13.5% |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets 1 | - | - | - | - | - |
Book Value Per Share 2 | - | - | 9.330 | 10.70 | 12.30 |
Cash Flow per Share 2 | - | - | 1.080 | 1.550 | 1.630 |
Capex 1 | - | - | 350 | 343 | 325 |
Capex / Sales | - | - | 22.38% | 17.49% | 14% |
Announcement Date | 08/04/22 | 08/04/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-18.53% | 505M | |
+23.76% | 9.43B | |
+25.34% | 6.71B | |
+20.54% | 5.38B | |
+17.35% | 4.84B | |
+31.74% | 4.62B | |
-26.53% | 2.81B | |
-27.28% | 2.6B | |
-2.77% | 2.53B | |
-4.69% | 2.42B |
- Stock Market
- Equities
- 001380 Stock
- Financials Hwaway Technology Corporation Limited