End-of-day quote
Korea S.E.
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
4,560
KRW
|
-0.22%
|
|
-1.08%
|
-8.53%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
87,027
|
76,064
|
55,562
|
1,14,037
|
2,84,874
|
2,80,098
|
Enterprise Value (EV)
1 |
1,29,695
|
1,31,144
|
1,27,196
|
1,83,941
|
1,27,566
|
1,66,928
|
P/E ratio
|
4.89
x
|
-6.06
x
|
6.79
x
|
2.95
x
|
0.89
x
|
3.88
x
|
Yield
|
3.46%
|
3.01%
|
2.74%
|
5.5%
|
6.9%
|
5.02%
|
Capitalization / Revenue
|
0.15
x
|
0.14
x
|
0.15
x
|
0.18
x
|
0.28
x
|
0.37
x
|
EV / Revenue
|
0.22
x
|
0.24
x
|
0.35
x
|
0.3
x
|
0.12
x
|
0.22
x
|
EV / EBITDA
|
4.47
x
|
-108
x
|
4.32
x
|
2.46
x
|
0.42
x
|
1.21
x
|
EV / FCF
|
1.46
x
|
-6.2
x
|
-6.24
x
|
-3.57
x
|
0.71
x
|
-596
x
|
FCF Yield
|
68.7%
|
-16.1%
|
-16%
|
-28%
|
141%
|
-0.17%
|
Price to Book
|
0.21
x
|
0.19
x
|
0.13
x
|
0.18
x
|
0.31
x
|
0.28
x
|
Nbr of stocks (in thousands)
|
37,674
|
38,108
|
38,108
|
39,188
|
56,188
|
56,188
|
Reference price
2 |
2,310
|
1,996
|
1,458
|
2,910
|
5,070
|
4,985
|
Announcement Date
|
21/03/19
|
17/03/20
|
23/03/21
|
23/03/22
|
22/03/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5,88,769
|
5,36,989
|
3,65,613
|
6,16,506
|
10,30,923
|
7,64,842
|
EBITDA
1 |
29,033
|
-1,215
|
29,433
|
74,835
|
3,07,230
|
1,37,474
|
EBIT
1 |
17,946
|
-12,916
|
17,657
|
63,214
|
2,89,220
|
1,23,215
|
Operating Margin
|
3.05%
|
-2.41%
|
4.83%
|
10.25%
|
28.05%
|
16.11%
|
Earnings before Tax (EBT)
1 |
19,651
|
-14,270
|
12,220
|
50,356
|
2,87,078
|
1,23,192
|
Net income
1 |
17,184
|
-12,543
|
8,641
|
37,987
|
2,27,154
|
72,198
|
Net margin
|
2.92%
|
-2.34%
|
2.36%
|
6.16%
|
22.03%
|
9.44%
|
EPS
2 |
472.4
|
-329.6
|
214.8
|
986.8
|
5,675
|
1,285
|
Free Cash Flow
1 |
89,036
|
-21,168
|
-20,396
|
-51,545
|
1,79,277
|
-280.3
|
FCF margin
|
15.12%
|
-3.94%
|
-5.58%
|
-8.36%
|
17.39%
|
-0.04%
|
FCF Conversion (EBITDA)
|
306.67%
|
-
|
-
|
-
|
58.35%
|
-
|
FCF Conversion (Net income)
|
518.12%
|
-
|
-
|
-
|
78.92%
|
-
|
Dividend per Share
2 |
80.00
|
60.00
|
40.00
|
160.0
|
350.0
|
250.0
|
Announcement Date
|
21/03/19
|
17/03/20
|
23/03/21
|
23/03/22
|
22/03/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
42,667
|
55,079
|
71,634
|
69,904
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
1,57,307
|
1,13,170
|
Leverage (Debt/EBITDA)
|
1.47
x
|
-45.34
x
|
2.434
x
|
0.9341
x
|
-
|
-
|
Free Cash Flow
1 |
89,036
|
-21,168
|
-20,396
|
-51,545
|
1,79,277
|
-280
|
ROE (net income / shareholders' equity)
|
4.39%
|
-3.13%
|
2.13%
|
7.3%
|
29.6%
|
7.54%
|
ROA (Net income/ Total Assets)
|
1.78%
|
-1.37%
|
1.87%
|
5.08%
|
16.8%
|
6.08%
|
Assets
1 |
9,67,210
|
9,18,769
|
4,63,262
|
7,48,073
|
13,56,104
|
11,87,091
|
Book Value Per Share
2 |
10,777
|
10,406
|
10,876
|
15,984
|
16,181
|
17,923
|
Cash Flow per Share
2 |
1,881
|
1,349
|
1,128
|
1,373
|
4,709
|
4,610
|
Capex
1 |
8,465
|
16,232
|
31,672
|
3,522
|
35,754
|
1,05,160
|
Capex / Sales
|
1.44%
|
3.02%
|
8.66%
|
0.57%
|
3.47%
|
13.75%
|
Announcement Date
|
21/03/19
|
17/03/20
|
23/03/21
|
23/03/22
|
22/03/23
|
20/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -8.53% | 19Cr | | +0.12% | 2.51TCr | | +17.20% | 2.13TCr | | -7.41% | 1.17TCr | | +30.79% | 1.13TCr | | +13.46% | 1.11TCr | | +9.59% | 998.2Cr | | +1.53% | 836.86Cr | | +16.40% | 788.95Cr | | +24.38% | 670.55Cr |
Iron, Steel Mills & Foundries
|