Financials Hume Cement Industries

Equities

End-of-day quote BURSA MALAYSIA Other stock markets 03:30:00 10/05/2024 am IST			5-day change	1st Jan Change
3.18 ^MYR	-0.31%		+6.71%	+41.33%

01/04	Hume Cement Industries Berhad Appoints Dato' Mohamad Kamarudin Bin Hassan as Independent and Non Executive Director, Effective 02 April 2024	CI
01/04	Hume Cement Industries Berhad Announces the Resignation of Datuk Wira Azhar Bin Abdul Hamid as Independent and Non Executive Chairman of Nomination Committee, effective 02 April 2024	CI

Fiscal Period: June	2022	2023	2024	2025	2026
Capitalization ¹	483.4	846.4	1,997	-	-
Enterprise Value (EV) ¹	483.4	846.4	1,997	1,997	1,997
P/E ratio	185 x	19.8 x	10.5 x	11.3 x	12.5 x
Yield	-	-	-	-	-
Capitalization / Revenue	-	0.83 x	1.47 x	1.48 x	1.49 x
EV / Revenue	-	0.83 x	1.47 x	1.48 x	1.49 x
EV / EBITDA	-	-	5.71 x	6.2 x	6.82 x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Price to Book	-	-	4.24 x	-	-
Nbr of stocks (in thousands)	5,03,561	5,09,866	6,28,004	-	-
Reference price ²	0.9600	1.660	3.180	3.180	3.180
Announcement Date	23/08/22	24/08/23	-	-	-

¹MYR in Million²MYR

Estimates

Fiscal Period: Juni	2022	2023	2024	2025	2026
Net sales ¹	-	1,014	1,357	1,349	1,344
EBITDA ¹	-	-	350	322	293
EBIT ¹	-	-	293	269	242
Operating Margin	-	-	21.59%	19.94%	18.01%
Earnings before Tax (EBT) ¹	-	-	269	249	225
Net income ¹	3.118	60.03	219	203	184
Net margin	-	5.92%	16.14%	15.05%	13.69%
EPS ²	0.005200	0.0840	0.3030	0.2810	0.2540
Free Cash Flow	-	-	-	-	-
FCF margin	-	-	-	-	-
FCF Conversion (EBITDA)	-	-	-	-	-
FCF Conversion (Net income)	-	-	-	-	-
Dividend per Share	-	-	-	-	-
Announcement Date	23/08/22	24/08/23	-	-	-

¹MYR in Million²MYR

Estimates

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Net Debt	-	-	-	-	-	-
Net Cash position	-	-	-	-	-	-
Leverage (Debt/EBITDA)	-	-	-	-	-	-
Free Cash Flow	-	-	-	-	-	-
ROE (net income / shareholders' equity)	-7.23%	-	-	43.4%	31.1%	23.3%
ROA (Net income/ Total Assets)	-	-	-	16.9%	14%	11.8%
Assets ¹	-	-	-	1,296	1,450	1,559
Book Value Per Share ²	-	-	-	0.7500	-	-
Cash Flow per Share	-	-	-	-	-	-
Capex ¹	-	-	-	20	20	20
Capex / Sales	-	-	-	1.47%	1.48%	1.49%
Announcement Date	15/09/21	23/08/22	24/08/23	-	-	-

¹MYR in Million²MYR

Estimates

Trading Rating

Investor Rating

ESG Refinitiv

C-

Sell

Buy

Mean consensus

HOLD

Number of Analysts

Last Close Price

3.18 MYR

Average target price

3.03 MYR

Spread / Average Target

-4.72%

	1st Jan change	Capi.
HUME CEMENT INDUSTRIES	+41.33%	421M
HOLCIM LTD	+23.60%	50.56B
ANHUI CONCH CEMENT COMPANY LIMITED	+8.98%	16.62B
JAMES HARDIE INDUSTRIES PLC	-1.58%	15.93B
SHREE CEMENT LIMITED	-10.44%	11.08B
EAGLE MATERIALS INC.	+32.69%	9.27B
TIANSHAN MATERIAL CO., LTD.	-2.99%	7.77B
TAIWAN CEMENT CORP.	-4.45%	7.73B
BUZZI S.P.A.	+39.80%	7.68B
DANGOTE CEMENT PLC	+105.28%	7.64B