Stock HDC HUDACO INDUSTRIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hudaco Industries Limited

Equities

HDC

ZAE000003273

Consumer Goods Conglomerates

End-of-day quote Johannesburg S.E.
Other stock markets
 03:30:00 03/05/2024 am IST 		5-day change 1st Jan Change
166.3 ZAR +0.04% Intraday chart for Hudaco Industries Limited +1.54% +3.51%
02/02 Hudaco Industries Limited Reports Earnings Results for the Full Year Ended November 30, 2023 CI
01/02 Hudaco Industries Limited Declares Final Dividend for the Year Ended 30 November 2023, Payable on 4 March 2024 CI

Valuation

Fiscal Period: November 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,420 2,618 4,168 4,074 4,623 4,720 - -
Enterprise Value (EV) 1 3,420 2,618 4,168 4,074 4,623 5,371 5,193 5,025
P/E ratio 8.13 x 8.14 x 8.66 x 6.98 x 7.9 x 6.97 x 6.13 x 5.53 x
Yield - - - 6.61% - 6.59% 7.49% 8.31%
Capitalization / Revenue - - - 0.5 x - 0.49 x 0.46 x 0.42 x
EV / Revenue - - - 0.5 x - 0.56 x 0.5 x 0.45 x
EV / EBITDA - - - 3.89 x - 4.03 x 3.61 x 3.24 x
EV / FCF - - - - - 4.52 x 6.43 x 5.75 x
FCF Yield - - - - - 22.1% 15.6% 17.4%
Price to Book - - - - - 1.27 x 1.21 x 1.16 x
Nbr of stocks (in thousands) 31,646 30,621 29,878 29,100 28,327 28,388 - -
Reference price 2 108.1 85.50 139.5 140.0 163.2 166.3 166.3 166.3
Announcement Date 26/02/20 29/01/21 04/02/22 02/02/23 01/02/24 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: November 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - 8,151 - 9,550 10,329 11,197
EBITDA 1 - - - 1,048 - 1,333 1,439 1,553
EBIT 1 - - - 992 - 1,167 1,270 1,384
Operating Margin - - - 12.17% - 12.22% 12.3% 12.36%
Earnings before Tax (EBT) 1 - - - - - 1,018 1,160 1,285
Net income 1 429 36 499 675 611 677 770 856
Net margin - - - 8.28% - 7.09% 7.45% 7.64%
EPS 2 13.29 10.50 16.10 20.07 20.67 23.84 27.11 30.05
Free Cash Flow 1 - - - - - 1,187 808 874
FCF margin - - - - - 12.43% 7.82% 7.81%
FCF Conversion (EBITDA) - - - - - 89.05% 56.15% 56.28%
FCF Conversion (Net income) - - - - - 175.33% 104.94% 102.1%
Dividend per Share 2 - - - 9.250 - 10.96 12.46 13.81
Announcement Date 26/02/20 29/01/21 04/02/22 02/02/23 01/02/24 - - -
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: November 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - 651 473 305
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - - 0.4884 x 0.3287 x 0.1964 x
Free Cash Flow 1 - - - - - 1,187 808 874
ROE (net income / shareholders' equity) - - - 21.7% - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 - - - - - 131.0 137.0 143.0
Cash Flow per Share - - - - - - - -
Capex 1 - - - - - 80 80 80
Capex / Sales - - - - - 0.84% 0.77% 0.71%
Announcement Date 26/02/20 29/01/21 04/02/22 02/02/23 01/02/24 - - -
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Consumer Goods Conglomerates

1st Jan change Capi.
HUDACO INDUSTRIES LIMITED Stock Hudaco Industries Limited
+3.51% 255M
BERKSHIRE HATHAWAY INC. Stock Berkshire Hathaway Inc.
+11.13% 865B
INTERNATIONAL HOLDING COMPANY Stock International Holding Company
+0.03% 239B
GE AEROSPACE Stock GE Aerospace
+28.62% 180B
HONEYWELL INTERNATIONAL INC. Stock Honeywell International Inc.
-6.63% 128B
HITACHI, LTD. Stock Hitachi, Ltd.
+42.13% 87.6B
3M COMPANY Stock 3M Company
-11.13% 53.76B
MITSUBISHI ELECTRIC CORPORATION Stock Mitsubishi Electric Corporation
+41.87% 38.73B
ALPHA DHABI HOLDING Stock Alpha Dhabi Holding
-27.13% 37.3B
MITSUBISHI HEAVY INDUSTRIES, LTD. Stock Mitsubishi Heavy Industries, Ltd.
+71.52% 31.07B
Consumer Goods Conglomerates
  1. Stock Market
  2. Equities
  3. HDC Stock
  4. Financials Hudaco Industries Limited