Stock 600015 HUA XIA BANK CO., LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hua Xia Bank Co., Limited

Equities

600015

CNE000001FW7

Banks

End-of-day quote Shanghai S.E.
Other stock markets
 03:30:00 30/04/2024 am IST 		5-day change 1st Jan Change
6.71 CNY -0.15% Intraday chart for Hua Xia Bank Co., Limited -1.47% +19.40%
30/04 Hua Xia Bank's Profit Rises, Operating Income Slips in Q1 2024 MT
23/02 HuaXia Bank's 2023 Profit Rises; Shares Rise 5% MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 1,18,020 96,170 86,168 82,598 89,442 1,06,789 -
Enterprise Value (EV) 1 1,18,020 96,170 86,168 82,598 89,442 1,06,789 1,06,789
P/E ratio 5.6 x 5.21 x 4.15 x 3.63 x 3.8 x 4.13 x 3.99 x
Yield 3.25% 4.82% 6.04% 7.38% 6.83% 6.09% 6.23%
Capitalization / Revenue 1.39 x 1.01 x 0.9 x 0.88 x 0.96 x 1.2 x 1.16 x
EV / Revenue 1.39 x 1.01 x 0.9 x 0.88 x 0.96 x 1.2 x 1.16 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 0.57 x 0.44 x 0.36 x 0.32 x 0.32 x 0.34 x 0.32 x
Nbr of stocks (in thousands) 1,53,87,224 1,53,87,224 1,53,87,224 1,59,14,928 1,59,14,928 1,59,14,928 -
Reference price 2 7.670 6.250 5.600 5.190 5.620 6.710 6.710
Announcement Date 10/03/20 21/02/21 22/02/22 23/02/23 22/02/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 84,734 95,309 95,870 93,808 93,207 89,105 92,345
EBITDA - - - - - - -
EBIT 1 27,497 27,151 66,736 64,428 - 59,918 63,639
Operating Margin 32.45% 28.49% 69.61% 68.68% - 67.24% 68.91%
Earnings before Tax (EBT) 1 27,563 27,153 31,493 33,583 35,439 35,304 36,283
Net income 1 21,905 21,275 23,535 25,035 26,363 25,998 26,728
Net margin 25.85% 22.32% 24.55% 26.69% 28.28% 29.18% 28.94%
EPS 2 1.370 1.200 1.350 1.430 1.480 1.625 1.681
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.2490 0.3010 0.3380 0.3830 0.3840 0.4089 0.4180
Announcement Date 10/03/20 21/02/21 22/02/22 23/02/23 22/02/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q4 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 47,581 23,377 24,000 24,452 48,452 24,511 20,845 23,117 24,525 22,098 22,997 22,004 21,262 20,955 20,955
EBITDA - - - - - - - - - - - - - - -
EBIT 35,242 14,990 - 17,445 34,360 - - - 16,979 - - - - - -
Operating Margin 74.07% 64.12% - 71.34% 70.92% - - - 69.23% - - - - - -
Earnings before Tax (EBT) 1 12,060 9,837 7,546 7,957 15,503 7,470 10,610 7,865 8,545 11,083 5,923 10,819 10,819 5,156 5,156
Net income - 7,340 5,626 5,904 11,530 5,546 7,959 5,854 6,260 8,408 - - - 3,945 3,945
Net margin - 31.4% 23.44% 24.15% 23.8% 22.63% 38.18% 25.32% 25.52% 38.05% - - - 18.83% 18.83%
EPS 2 - 0.4800 0.3000 0.2600 - 0.3600 0.5100 0.3100 0.2700 0.5300 0.4300 0.3700 - 0.2479 0.2479
Dividend per Share 2 - 0.3380 - - - - 0.3830 - - - - 0.2026 0.2026 - -
Announcement Date 30/08/20 22/02/22 29/04/22 26/08/22 26/08/22 28/10/22 23/02/23 27/04/23 25/08/23 22/02/24 - - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 10.6% 8.64% 9.04% 9% 8.71% 8.58% 8.26%
ROA (Net income/ Total Assets) 0.77% 0.66% 0.67% 0.67% - 0.58% 0.58%
Assets 1 28,52,214 32,08,899 35,38,034 37,36,567 - 44,90,187 46,40,247
Book Value Per Share 2 13.50 14.30 15.50 16.40 17.50 19.70 21.10
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 10/03/20 21/02/21 22/02/22 23/02/23 22/02/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hua Xia Bank Co., Limited

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
5
Last Close Price
6.71 CNY
Average target price
4.814 CNY
Spread / Average Target
-28.26%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
HUA XIA BANK CO., LIMITED Stock Hua Xia Bank Co., Limited
+19.40% 14.75B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+12.67% 550B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+9.53% 288B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+12.04% 249B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.56% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+17.11% 171B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+11.40% 167B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.58% 140B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+1.30% 140B
COMMONWEALTH BANK OF AUSTRALIA Stock Commonwealth Bank of Australia
+3.07% 126B
Other Banks
  1. Stock Market
  2. Equities
  3. 600015 Stock
  4. Financials Hua Xia Bank Co., Limited