HPL ELECTRIC & POWER LIMITED Financials HPL Electric & Power Limited Bombay S.E.
Equities
HPL
INE495S01016
Electrical Components & Equipment
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 411.4 INR | +0.37% |
|
+2.80% | +65.40% |
| 22/04 | HPL Electric & Power Limited Launches New Product | CI |
| 16/02 | Transcript : HPL Electric & Power Limited, Q3 2024 Earnings Call, Feb 16, 2024 |
Valuation
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 5,449 | 26,447 | - | - |
| Enterprise Value (EV) 1 | 5,449 | 20,351 | 26,447 | 26,447 |
| P/E ratio | 18.1 x | 46.7 x | 35.6 x | - |
| Yield | - | 0.39% | 0.61% | 0.83% |
| Capitalization / Revenue | - | 1.39 x | 1.46 x | 1.22 x |
| EV / Revenue | - | 1.39 x | 1.46 x | 1.22 x |
| EV / EBITDA | - | 10.4 x | 9.88 x | 8.03 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 3.16 x | 2.92 x | 2.68 x |
| Nbr of stocks (in thousands) | 64,300 | 64,300 | - | - |
| Reference price 2 | 84.75 | 411.3 | 411.3 | 411.3 |
| Announcement Date | 07/09/23 | 15/05/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 14,609 | 18,118 | 21,660 |
| EBITDA 1 | - | 1,964 | 2,677 | 3,293 |
| EBIT | - | - | - | - |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | 681 | 1,146 | - |
| Net income 1 | 301.8 | 435.6 | 743.6 | - |
| Net margin | - | 2.98% | 4.1% | - |
| EPS 2 | 4.690 | 6.780 | 11.56 | - |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 2 | - | 1.600 | 2.500 | 3.400 |
| Announcement Date | 07/09/23 | 15/05/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2024 Q3 |
|---|---|
| Net sales 1 | 3,645 |
| EBITDA 1 | 509.3 |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) 1 | 190.4 |
| Net income 1 | 121.6 |
| Net margin | 3.34% |
| EPS 2 | 1.890 |
| Dividend per Share | - |
| Announcement Date | - |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 6% | 8.55% | 11% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | - | 130.0 | 141.0 | 153.0 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 430 | 400 | 400 |
| Capex / Sales | - | 2.89% | 2.21% | 1.85% |
| Announcement Date | 07/09/23 | 15/05/24 | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
411.3
INR
Average target price
305
INR
Spread / Average Target
-25.84%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +10.46% | 16TCr | |
| +30.16% | 14TCr | |
| +39.60% | 13TCr | |
| +17.77% | 6.54TCr | |
| +2.88% | 3.9TCr | |
| +115.12% | 3.7TCr | |
| +7.88% | 3.24TCr | |
| -11.60% | 3.09TCr | |
| +10.89% | 2.92TCr |
- Stock Market
- Equities
- HPL Stock
- HPL Stock
- Financials HPL Electric & Power Limited
