Valuation Howtelevision, Inc.

Stocks

Market Closed - Japan Exchange 12:00:00 18/08/2026 pm IST			5-day change	1st Jan Change
876.00 ^JPY	-0.23%		+1.98%	-32.25%

01/24/01	Howtelevision, Inc. completed the acquisition of Roglio Inc from Satoru Ushijima.	CI
15/24/15	Howtelevision, Inc. agreed to acquire Logrio for ¥240 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2025	2026	2027	2028	2029
Market Cap ¹	3,145	3,364	2,381	-	-
Change	-	6.96%	-29.24%	-	-
Enterprise Value (EV)	2,161	2,243	2,381	2,381	2,381
Change	-	3.79%	6.12%	0%	0%
P/E	12.9x	34.9x	94.2x	23.7x	14.9x
PBR	2.39x	2.38x	-	-	-
PEG	-	-0.6x	-1.3x	0x	0.3x
Capitalization / Revenue	1.45x	1.32x	0.77x	0.7x	0.64x
EV / Revenue	0x	0x	0.77x	0.7x	0.64x
EV / EBITDA	-	-	-	-	-
EV / EBIT	0x	0x	47.6x	15.9x	9.52x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	89.36	35.51	9.3	36.9	58.8
Distribution rate	-	-	-	-	-
Net sales ¹	2,166	2,558	3,100	3,400	3,700
EBITDA	-	-	-	-	-
EBIT ¹	402	251	50	150	250
Net income ¹	243	96	25	100	160
Net Debt	-984	-1,121	-	-	-
Reference price ²	1,154.50	1,238.00	876.00	876.00	876.00
Nbr of stocks (in thousands)	2,724	2,717	2,717	-	-
Announcement Date	12/03/25	11/03/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HOWTELEVISION, INC.	94.41x	-	-	-	1.5Cr
TENCENT HOLDINGS LIMITED	15.5x	4.13x	9.47x	1.34%	51TCr
NETFLIX, INC.	21.22x	6.28x	18.86x	-.--%	32TCr
UBER TECHNOLOGIES, INC.	22.86x	2.68x	13.66x	-.--%	15TCr
SK SQUARE CO., LTD.	3.2x	84.23x	2.29x	0.13%	11TCr
AIRBNB, INC.	33.89x	6.7x	18.85x	-.--%	11TCr
SPOTIFY TECHNOLOGY S.A.	34.84x	4.03x	26.66x	-.--%	10TCr
DOORDASH, INC.	83.27x	4.9x	23.36x	-.--%	9.22TCr
PROSUS N.V.	10.27x	7.76x	90.58x	0.65%	9.09TCr
NASPERS LIMITED	8.48x	2.73x	59.26x	0.74%	3.7TCr
Average	32.79x	13.71x	29.22x	0.32%	15.15TCr
Weighted average by Cap.	22.78x	10.52x	20.07x	0.52%