Valuation Howtelevision, Inc.

Stocks

Market Closed - Japan Exchange 12:00:00 08/09/2026 pm IST			5-day change	1st Jan Change
1,008.00 ^JPY	+1.51%		+5.55%	-22.04%

01/24/01	Howtelevision, Inc. completed the acquisition of Roglio Inc from Satoru Ushijima.	CI
15/24/15	Howtelevision, Inc. agreed to acquire Logrio for ¥240 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2025	2026	2027	2028	2029
Market Cap ¹	3,145	3,364	2,698	-	-
Change	-	6.96%	-19.79%	-	-
Enterprise Value (EV)	2,161	2,243	2,698	2,698	2,698
Change	-	3.79%	20.29%	0%	0%
P/E	12.9x	34.9x	107x	26.9x	16.9x
PBR	2.39x	2.38x	-	-	-
PEG	-	-0.6x	-1.4x	0x	0.3x
Capitalization / Revenue	1.45x	1.32x	0.87x	0.79x	0.73x
EV / Revenue	0x	0x	0.87x	0.79x	0.73x
EV / EBITDA	-	-	-	-	-
EV / EBIT	0x	0x	54x	18x	10.8x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	89.36	35.51	9.3	36.9	58.8
Distribution rate	-	-	-	-	-
Net sales ¹	2,166	2,558	3,100	3,400	3,700
EBITDA	-	-	-	-	-
EBIT ¹	402	251	50	150	250
Net income ¹	243	96	25	100	160
Net Debt	-984	-1,121	-	-	-
Reference price ²	1,154.50	1,238.00	993.00	993.00	993.00
Nbr of stocks (in thousands)	2,724	2,717	2,717	-	-
Announcement Date	12/03/25	11/03/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HOWTELEVISION, INC.	106.77x	-	-	-	1.75Cr
TENCENT HOLDINGS LIMITED	15.16x	4.04x	9.32x	1.35%	50TCr
NETFLIX, INC.	21.83x	6.46x	19.4x	-.--%	33TCr
UBER TECHNOLOGIES, INC.	23.01x	2.71x	13.79x	-.--%	15TCr
SPOTIFY TECHNOLOGY S.A.	38.2x	4.48x	29.65x	-.--%	11TCr
AIRBNB, INC.	34.37x	6.78x	19.06x	-.--%	11TCr
SK SQUARE CO., LTD.	3.03x	82.12x	2.29x	0.14%	11TCr
DOORDASH, INC.	81.15x	4.87x	23.2x	-.--%	9.17TCr
PROSUS N.V.	10.06x	7.51x	90.08x	0.67%	8.96TCr
NASPERS LIMITED	8.03x	3.07x	63.51x	0.75%	3.5TCr
Average	34.16x	13.56x	30.03x	0.32%	15.29TCr
Weighted average by Cap.	23.03x	10.50x	20.39x	0.51%