Valuation Howtelevision, Inc.

Stocks

Market Closed - Japan Exchange 12:00:00 27/10/2026 pm IST			5-day change	1st Jan Change
1,046.00 ^JPY	-2.43%		+4.08%	-19.10%

01/24/01	Howtelevision, Inc. completed the acquisition of Roglio Inc from Satoru Ushijima.	CI
15/24/15	Howtelevision, Inc. agreed to acquire Logrio for ¥240 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2025	2026	2027	2028	2029
Market Cap ¹	3,145	3,364	2,913	-	-
Change	-	6.96%	-13.41%	-	-
Enterprise Value (EV)	2,161	2,243	2,913	2,913	2,913
Change	-	3.79%	29.86%	0%	0%
P/E	12.9x	34.9x	115x	29.2x	18.2x
PBR	2.39x	2.38x	-	-	-
PEG	-	-0.6x	-1.6x	0x	0.3x
Capitalization / Revenue	1.45x	1.32x	1.04x	0.94x	0.86x
EV / Revenue	0x	0x	1.04x	0.94x	0.86x
EV / EBITDA	-	-	-	-	-
EV / EBIT	0x	0x	58.3x	19.4x	11.7x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	89.36	35.51	9.3	36.7	59
Distribution rate	-	-	-	-	-
Net sales ¹	2,166	2,558	2,800	3,100	3,400
EBITDA	-	-	-	-	-
EBIT ¹	402	251	50	150	250
Net income ¹	243	96	25	100	160
Net Debt	-984	-1,121	-	-	-
Reference price ²	1,154.50	1,238.00	1,072.00	1,072.00	1,072.00
Nbr of stocks (in thousands)	2,724	2,717	2,717	-	-
Announcement Date	12/03/25	11/03/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HOWTELEVISION, INC.	115.27x	-	-	-	1.85Cr
ALPHABET INC.	15.38x	7.46x	15.94x	0.28%	3,86000Cr
META PLATFORMS, INC.	21.59x	6.33x	11.31x	0.34%	1,61200Cr
MASTERCARD, INC.	31.36x	14.68x	23.21x	0.57%	54TCr
TENCENT HOLDINGS LIMITED	13.32x	3.54x	8.2x	1.53%	44TCr
NETFLIX, INC.	17.84x	5.27x	15.79x	-.--%	26TCr
ALIBABA GROUP HOLDING LIMITED	18.94x	1.38x	9.33x	1.09%	25TCr
SHOPIFY INC.	103.92x	13.8x	74.1x	-.--%	22TCr
UBER TECHNOLOGIES, INC.	20.83x	2.37x	12.07x	-.--%	14TCr
SPOTIFY TECHNOLOGY S.A.	43.31x	5.03x	33.2x	-.--%	12TCr
Average	40.18x	6.65x	22.57x	0.42%	74.33TCr
Weighted average by Cap.	21.09x	7.27x	16.67x	0.38%