Stock 3275 HOUSECOM CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Housecom Corporation

Equities

3275

JP3765350008

Real Estate Services

Market Closed - Japan Exchange
Other stock markets
 11:30:00 01/07/2024 am IST 		5-day change 1st Jan Change
1,053 JPY +0.77% Intraday chart for Housecom Corporation +0.57% +17.26%
15/03 Tranche Update on Housecom Corporation's Equity Buyback Plan announced on November 29, 2023. CI
15/03 Housecom Corporation's Equity Buyback announced on November 29, 2023, has closed with 80,000 shares, representing 1.04% for ¥73.58 million. CI

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024
Capitalization 1 9,163 9,942 9,488 8,446 7,386
Enterprise Value (EV) 1 3,215 5,787 4,951 4,646 2,169
P/E ratio 13.7 x 32.1 x 25.7 x 26 x 18.2 x
Yield 3.04% 1.4% 1.22% 1.46% -
Capitalization / Revenue 0.7 x 0.81 x 0.67 x 0.6 x 0.55 x
EV / Revenue 0.25 x 0.47 x 0.35 x 0.33 x 0.16 x
EV / EBITDA 2.83 x 10.9 x 6.81 x 5.96 x 2.46 x
EV / FCF - -97,98,250 x 1,55,07,309 x 1,45,52,241 x 50,69,999 x
FCF Yield - -0% 0% 0% 0%
Price to Book 1.42 x 1.53 x 1.4 x 1.2 x 1.02 x
Nbr of stocks (in thousands) 7,726 7,743 7,701 7,713 7,669
Reference price 2 1,186 1,284 1,232 1,095 963.0
Announcement Date 19/06/20 18/06/21 17/06/22 23/06/23 24/06/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024
Net sales 1 13,015 12,299 14,206 14,179 13,529
EBITDA 1 1,136 533 727 779 883
EBIT 1 1,017 351 418 395 503
Operating Margin 7.81% 2.85% 2.94% 2.79% 3.72%
Earnings before Tax (EBT) 1 1,128 533 589 581 567
Net income 1 673 312 372 327 410
Net margin 5.17% 2.54% 2.62% 2.31% 3.03%
EPS 2 86.52 40.04 47.93 42.13 52.90
Free Cash Flow - -590.6 319.2 319.2 427.8
FCF margin - -4.8% 2.25% 2.25% 3.16%
FCF Conversion (EBITDA) - - 43.91% 40.98% 48.44%
FCF Conversion (Net income) - - 85.82% 97.63% 104.33%
Dividend per Share 2 36.00 18.00 15.00 16.00 -
Announcement Date 19/06/20 18/06/21 17/06/22 23/06/23 24/06/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024
Net Debt 1 - - - - -
Net Cash position 1 5,948 4,155 4,537 3,800 5,217
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - -591 319 319 428
ROE (net income / shareholders' equity) - 4.81% 5.59% 4.74% 5.75%
ROA (Net income/ Total Assets) - 2.24% 2.61% 2.28% 2.82%
Assets 1 - 13,948 14,232 14,345 14,518
Book Value Per Share 2 836.0 841.0 881.0 910.0 948.0
Cash Flow per Share 2 769.0 539.0 590.0 625.0 684.0
Capex 1 62 67 39 68 23
Capex / Sales 0.48% 0.54% 0.27% 0.48% 0.17%
Announcement Date 19/06/20 18/06/21 17/06/22 23/06/23 24/06/24
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Real Estate Services

1st Jan change Capi.
HOUSECOM CORPORATION Stock Housecom Corporation
+17.26% 4.96Cr
CBRE GROUP, INC. Stock CBRE Group, Inc.
-4.28% 2.69TCr
KE HOLDINGS INC. Stock KE Holdings Inc.
-12.71% 1.72TCr
ZILLOW GROUP, INC. Stock Zillow Group, Inc.
-20.59% 1.09TCr
CAPITALAND INVESTMENT LIMITED Stock CapitaLand Investment Limited
-16.14% 983.08Cr
JONES LANG LASALLE INCORPORATED Stock Jones Lang LaSalle Incorporated
+8.69% 976.32Cr
FIRSTSERVICE CORPORATION Stock FirstService Corporation
-3.00% 684.19Cr
COLLIERS INTERNATIONAL GROUP INC. Stock Colliers International Group Inc.
-8.85% 560.69Cr
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY Stock Makkah Construction and Development Company
+28.13% 417.35Cr
JSL CONSTRUCTION & DEVELOPMENT CO., LTD. Stock JSL Construction & Development Co., Ltd.
+116.69% 239.81Cr
Other Real Estate Services
  1. Stock Market
  2. Equities
  3. 3275 Stock
  4. Financials Housecom Corporation