Stock 3092 HOTRON PRECISION ELECTRONIC INDUSTRIAL CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hotron Precision Electronic Industrial Co.,Ltd.

Equities

3092

TW0003092003

Electrical Components & Equipment

End-of-day quote Taiwan S.E.
Other stock markets
 03:30:00 03/05/2024 am IST 		5-day change 1st Jan Change
32.6 TWD -1.21% Intraday chart for Hotron Precision Electronic Industrial Co.,Ltd. -2.10% -8.04%
29/02 Hotron Precision Electronic Industrial Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Hotron Precision Electronic Industrial Co.,Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,773 3,191 4,646 5,198 3,114 3,777
Enterprise Value (EV) 1 3,030 3,480 4,863 5,920 4,087 4,363
P/E ratio 7.04 x 10.6 x 37.8 x 222 x 47.3 x -22.4 x
Yield 11.5% 5.84% 2.39% - 1.5% -
Capitalization / Revenue 0.89 x 1.03 x 1.75 x 1.73 x 0.93 x 1.75 x
EV / Revenue 0.97 x 1.12 x 1.83 x 1.97 x 1.22 x 2.02 x
EV / EBITDA 5.83 x 7.83 x 16.2 x 46.5 x 17.3 x -137 x
EV / FCF 70.3 x 9.56 x 20.4 x -8.7 x -26.7 x 58.5 x
FCF Yield 1.42% 10.5% 4.9% -11.5% -3.74% 1.71%
Price to Book 1.63 x 1.96 x 2.84 x 2.69 x 1.51 x 1.77 x
Nbr of stocks (in thousands) 82,944 82,944 82,944 95,088 96,018 1,06,549
Reference price 2 33.43 38.48 56.02 54.66 32.43 35.45
Announcement Date 25/03/19 24/03/20 23/03/21 01/03/22 02/03/23 29/02/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,118 3,103 2,651 3,007 3,362 2,159
EBITDA 1 519.5 444.3 300.6 127.2 236.3 -31.86
EBIT 1 460.8 378.8 234.8 45.57 82.26 -215.6
Operating Margin 14.78% 12.21% 8.86% 1.52% 2.45% -9.99%
Earnings before Tax (EBT) 1 511.9 363.5 161.5 26.48 77.58 -199.4
Net income 1 393.6 300.1 127.3 22.68 65.75 -165.1
Net margin 12.62% 9.67% 4.8% 0.75% 1.96% -7.65%
EPS 2 4.746 3.618 1.483 0.2459 0.6849 -1.580
Free Cash Flow 1 43.07 363.9 238.1 -680.7 -152.9 74.58
FCF margin 1.38% 11.73% 8.98% -22.64% -4.55% 3.45%
FCF Conversion (EBITDA) 8.29% 81.91% 79.22% - - -
FCF Conversion (Net income) 10.94% 121.26% 187.04% - - -
Dividend per Share 2 3.853 2.247 1.336 - 0.4854 -
Announcement Date 25/03/19 24/03/20 23/03/21 01/03/22 02/03/23 29/02/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 256 288 216 723 973 586
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.4937 x 0.6492 x 0.7194 x 5.682 x 4.119 x -18.39 x
Free Cash Flow 1 43.1 364 238 -681 -153 74.6
ROE (net income / shareholders' equity) 23.8% 18.1% 7.66% 1.25% 3.29% -7.87%
ROA (Net income/ Total Assets) 8.74% 6.67% 3.77% 0.62% 0.99% -2.54%
Assets 1 4,502 4,503 3,376 3,681 6,669 6,500
Book Value Per Share 2 20.50 19.60 19.80 20.30 21.50 20.00
Cash Flow per Share 2 8.750 8.160 8.830 3.910 5.900 4.560
Capex 1 90.6 47.1 91.2 344 283 270
Capex / Sales 2.9% 1.52% 3.44% 11.45% 8.42% 12.5%
Announcement Date 25/03/19 24/03/20 23/03/21 01/03/22 02/03/23 29/02/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Wires & Cables

1st Jan change Capi.
HOTRON PRECISION ELECTRONIC INDUSTRIAL CO.,LTD. Stock Hotron Precision Electronic Industrial Co.,Ltd.
-8.04% 108M
PRYSMIAN S.P.A. Stock Prysmian S.p.A.
+25.09% 15.13B
NEXANS Stock Nexans
+26.06% 4.7B
WALSIN LIHWA CORPORATION Stock Walsin Lihwa Corporation
-5.17% 4.58B
ENCORE WIRE CORPORATION Stock Encore Wire Corporation
+32.51% 4.47B
KEI INDUSTRIES LIMITED Stock KEI Industries Limited
+19.70% 4.21B
RIYADH CABLES GROUP COMPANY Stock Riyadh Cables Group Company
+3.46% 3.83B
LS CORP. Stock LS Corp.
+39.06% 2.63B
R R KABEL LIMITED Stock R R Kabel Limited
+7.52% 2.29B
TAIHAN CABLE & SOLUTION CO., LTD. Stock Taihan Cable & Solution Co., Ltd.
+29.76% 1.79B
Wires & Cables
  1. Stock Market
  2. Equities
  3. 3092 Stock
  4. Financials Hotron Precision Electronic Industrial Co.,Ltd.