2023
Third Quarter
Earnings Conference Call
Monday, October 23, 2023
Forward Looking Statements & Additional Disclosures
This presentation may contain statements regarding future events or the future financial performance of Hope Bancorp, Inc. (the "Company") that constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to, among other things, expectations regarding the business environment in which we operate, projections of future performance, perceived opportunities in the market, statements regarding our business strategies, objectives and vision, and statements about our strategic reorganization. Forward-looking statements include, but are not limited to, statements preceded by, followed by or that include the words "will," "believes," "expects," "anticipates," "intends," "plans," "estimates" or similar expressions. With respect to any such forward-looking statements, the Company claims the protection provided for in the Private Securities Litigation Reform Act of 1995. These statements involve risks and uncertainties. The Company's actual results, performance or achievements may differ significantly from the results, performance or achievements expressed or implied in any forward-looking statements. The risks and uncertainties include, but are not limited to: possible further deterioration in economic conditions in our areas of operation; interest rate risk associated with volatile interest rates and related asset-liability matching risk; liquidity risks; risk of significant non-earning assets, and net credit losses that could occur, particularly in times of weak economic conditions or times of rising interest rates; the failure of or changes to assumptions and estimates underlying the Company's allowances for credit losses, regulatory risks associated with current and future regulations; and the COVID-19 pandemic and its impact on our financial position, results of operations, liquidity, and capitalization. For additional information concerning these and other risk factors, see the Company's most recent Annual Report on Form 10-K. The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.
2
Q3 2023 Financial Overview
Total Capital & TCE Ratio
at 9/30/23
13.23%/7.96%
Total Deposits at 9/30/23
$15.7B
Gross Loans at 9/30/23
$14.3B
NPA/Total Assets at 9/30/23
0.31%
3Q23 Net Income & EPS
$30.0MM /$0.25
Strong Capital & Liquidity
- Company's total capital ratio was 13.23% at 9/30/23. All regulatory ratios expanded QoQ
- Tangible common equity ("TCE") ratio1 was 7.96% at 9/30/23
- Avail. borrowing capacity, cash & equivalents, & unpledged investment securities: $8.3B, or 53% of deposits, at 9/30/23
Deposits
- Deposits of $15.7B at 9/30/23, +1% QoQ, driven by +3% QoQ growth in customer deposits, partially offset by planned reduction of brokered time deposits
- Gross loan-to-deposit ratio: 91% at 9/30/23, vs. 95% at 6/30/23
Loans
- Loans receivable of $14.3B at 9/30/23, -4% QoQ, reflected prudent approach to loan growth, intentional decrease in mortgage warehouse lending, and payoffs and paydowns in a high interest rate environment
Asset Quality
- Nonperforming assets ("NPA") of $62MM at 9/30/23, -20% QoQ
- NPAs represented 31bps of total assets at 9/30/23, an improvement from 38bps at 6/30/23
- 3Q23 net charge offs: $31MM, included idiosyncratic charge off of $23.4MM
Earnings
- 3Q23 net income: $30MM, or $0.25 per diluted share
- 3Q23 net interest income: $135MM, +4% QoQ, driven by net interest margin expansion of +13 bps QoQ
1 TCE ratio is a non-GAAP financial measure. A quantitative reconciliation of the most directly comparable GAAP to non-GAAP financial measure is provided in the | 3 |
Appendix of this presentation. | |
Strong Capital Ratios
Common Equity Tier 1 Capital Ratio
Well
Capitalized
6.50%
Total Capital Ratio
Well
Capitalized
10.00%
Tangible Common Equity Ratio1
Leverage Ratio
Well
Capitalized
5.00%
- All regulatory capital ratios increased QoQ. All regulatory capital ratios meaningfully above requirements for "well-capitalized"financial institutions
- Proforma capital very strong: Adjustments for the allowance for credit losses ("ACL") and hypothetical adjustments for investment security marks not otherwise already reflected in equity, still result in very strong capital ratios
- Dividend: Quarterly common stock dividend of $0.14 per share, equivalent to $0.56 per share annualized. Equivalent to a dividend yield of 6.33% at 9/30/23
- No stock buybacks during 3Q23
- Equity: Book value per common share of $16.92 & TCE per share1 of $13.01 at 9/30/23. Equity declined -2% QoQ, largely due to a negative change in accumulated other comprehensive income ("AOCI")
1 TCE ratio and TCE per share are non-GAAP financial measures. Quantitative reconciliations of the most directly comparable GAAP to non-GAAP financial measures are provided in the Appendix of this presentation.
- Proforma ratios at 9/30/23 are non-GAAP financial measures and reflect (a) inclusion of on- and off-balance sheet ACL not already in capital; (b) treatment of held-to-maturity ("HTM") securities as if they were available- for-sale ("AFS"), with unrealized losses in AOCI; and (c) removal of the AOCI opt-out in calculating regulatory capital.
4
Strong Balance Sheet & Ample Liquidity Position
- Cash and cash equivalents increased to $2.5B at 9/30/23, up from $2.3B at 6/30/23
- Available borrowing capacity, cash and cash equivalents, and unpledged investment securities of $8.3B at 9/30/23, equivalent to 53% of total deposits, up from $7.7B and 50%, respectively, at 6/30/23
- Investment securities of $2.3B on balance sheet at 9/30/23, represented 11% of total assets. Effective duration of 4.7 at 9/30/23. Predominantly debt securities AFS. Primarily fixed-rate portfolio
- Bank Term Funding Program: $1.7B outstanding at 9/30/23, with a weighted average rate of 4.47%. Positive carry and contribution to net interest income
Cash and Cash | |
Equivalents | |
$2.5 Bn | |
Fed Fund Lines | |
at Other Banks | $8.3B |
$0.3 Bn | |
FRB Capacity | Available Borrowing |
Capacity, Cash & Cash | |
$0.8 Bn | Equivalents, and |
Unpledged Investment | |
Securities | |
(at 9/30/23) | |
FHLB Capacity | |
$4.4 Bn |
Unpledged
Securities
$0.3 Bn
Investment Securities Portfolio
At September 30, 2023 | Amortized | Fair Value | Net Unrealized |
($ in millions) | Cost | Loss | |
AFS (on balance sheet @ fair value) | $ 2,379 | $ 1,994 | $ (385) |
HTM (on balance sheet @ amortized cost) | $ 267 | $ 240 | $ (27) |
Total Investment Securities Portfolio | $ 2,646 | $ 2,234 | $ (412) |
5
Diverse & Granular Deposit Base
Deposit Composition by Product Type
Noninterest Bearing | |
Time Deposits | Demand Deposits |
27% | |
42% | |
$15.7B
Total Deposits
(at 9/30/23)
Savings Deposits | Money Market and |
3% | Interest Bearing |
Demand | |
28% |
- Total deposits of $15.7B at 9/30/23, +1% QoQ
- QoQ deposit growth reflects +3% QoQ growth in customer deposits, partially offset by a $368MM planned reduction of brokered time deposits
Deposit Composition by Customer Type
Consumer
35%
$15.7B
Total Deposits
(at 9/30/23)
Commercial
- Wholesale 65%
- Average commercial deposit account size: approx. $300,000
- Average consumer deposit account size: approx. $50,000
- Uninsured deposit ratio was 37% of the Bank's total deposits at 9/30/23
6
Well-Balanced Loan Portfolio
$0.9B
Avg Size: $0.6MM
$4.4B
Avg Size: $1.6MM
C&I
31%
$3.0B
Avg Size: $1.5MM
$1.2B | |
Residential | Avg Size: $2.3MM |
Mortgage | Multifamily |
& Other | |
Residential | |
6% 9%
$14.3B
Loans Receivable | Nonowner- |
Occupied CRE | |
(at 9/30/23) | 33% |
Owner-Occupied CRE | $4.8B |
Avg Size: $2.3MM | |
21% | |
- Loan portfolio well-diversified across major loan types of nonowner-occupied CRE, C&I, owner-occupied CRE, multifamily residential ("MFR"), and residential mortgage
- Total loans receivable: $14.3B at 9/30/23, -4% QoQ, reflected prudent approach to loan growth, intentional decrease of mortgage warehouse lending, and impact of payoffs & paydowns in a high interest rate environment
- Aggregate payoffs and paydowns of $576MM in 3Q23, exceeded new production volume of $329MM in 3Q23
7
Diversified CRE Portfolio with Low LTVs
Total CRE: Distribution by LTV (ex. SBA)
As a % of
Total Loans:
12%
9%
9%
7%
6%
6%
5%
3%
7%
$9.0B | |
CRE Portfolio | Avg Loan Size: |
(at 9/30/23) | |
Weighted Avg LTV1: | |
Multi-tenant Retail | $2.3MM |
$1,745MM | 42.7% |
Industrial & Warehouse | $2.2MM |
$1,255MM | 40.0% |
Multifamily | $2.3MM |
$1,235MM | 54.7% |
Gas Station & Car Wash | $1.7MM |
$1,038MM | 47.4% |
Hotel/Motel | $2.0MM |
$827MM | 45.8% |
Mixed Use | $1.8MM |
$813MM | 43.2% |
Single-tenant Retail | $1.3MM |
$672MM | 46.1% |
Office | $2.4MM |
$455MM | 50.0% |
All Other | $1.5MM |
$933MM | 37.9% |
> 55% - | |||
60%: | > 60% - 65%: | > 65% - 70%: | |
10% | 7% | 5% | |
> 50% - 55%: | |||
14% | $9.0B | > 70%: | |
6% | |||
CRE Portfolio
(at 9/30/23)
45.0%
Weighted Avg
LTV1
< 50%:
58%
1 Weighted average loan-to-value("LTV"): current loan balance divided by updated collateral value. Collateral value updates most recent available appraisal by using CoStar market and property-specific data, including submarket appreciation or depreciation, and changes to vacancy, debt service coverage or rent/sq foot. LTVs disclosed prior to 2Q23 were based on starting point values.
Calculations exclude Small Business Administration ("SBA") loans.
- Total CRE loans of $9.0B at 9/30/23, -2% QoQ. Portfolio consists of $4.8B of nonowner-occupied CRE, $1.2B of MFR, and $3.0B of owner-occupied CRE
- CRE Office: represented only 3% of total loans at 9/30/23, with no central business district exposure
8
Granular CRE Portfolio, Diversified by Submarket
CRE Portfolio by Size Segment | CRE Portfolio by Geographic Submarket |
($ Millions) |
Loan Size | Balance | # of | Average | Weighted |
Loan Size | ||||
(at 9/30/23) | ($ Millions) | Loans | Average LTV 1 | |
($ Millions) | ||||
> $30MM | $ 292 | 7 | $ 41.7 | 59.7% |
$20MM - $30MM | $ 640 | 26 | $ 24.6 | 45.0% |
$10MM - $20MM | $ 1,263 | 92 | $ 13.7 | 48.6% |
$5MM - $10MM | $ 1,734 | 256 | $ 6.8 | 47.2% |
$2MM - $5MM | $ 2,582 | 835 | $ 3.1 | 44.7% |
< $2MM | $ 2,462 | 3,408 | $ 0.7 | 39.7% |
Total CRE Portfolio | $ 8,973 | 4,624 | $ 1.9 | 45.0% |
1 Weighted average LTV: current loan balance divided by updated collateral value. Collateral value updates most recent available appraisal by using CoStar market and property-specific data, including submarket appreciation or depreciation, and changes to vacancy, debt service coverage or rent/sq foot. LTVs disclosed prior to 2Q23 were based on starting point values. Calculations exclude SBA.
- LTV ratios are consistently low across segments by size and by property type
- Vast majority of CRE loans have full recourse and personal guarantees
- 99% of total CRE portfolio was pass-graded at 9/30/23
Other States
Illinois
Washington
Texas
New Jersey
Other New
York $331
Kings County
Queens County
Manhattan
Other NorCal
Greater SF Bay Area
San Francisco, $40
LA Fashion District
Gateway Cities
San Gabriel Valley
South Bay
LA Koreatown
$9.0B
CRE Portfolio | Other LA County |
(at 9/30/23) | (No exposure to |
downtown | |
commercial | |
business district) |
Orange County
San Bernardino County
Riverside County
Other SoCal
SoCal | NorCal | NY/NJ | Texas | Washington | Illinois | Other States |
9
Net Interest Income & Net Interest Margin
Net Interest Income & Net Interest Margin
QoQ Change in Net Interest Margin ("NIM")
QoQ change
$153
($ Millions)
$151
+22bps +9bps
2.70%
Reduction
+4bps | +2bps | -10bps |
Other | Increase in | Reduction |
-14bps2.83%
-2% | $134 | $135 | |||||||||||||
$131 | |||||||||||||||
-11% | -2% | +4% | |||||||||||||
3.49% | |||||||||||||||
3.36% | |||||||||||||||
3.02% | |||||||||||||||
2.83% | |||||||||||||||
2.70% | |||||||||||||||
Loan yield in avg expansion borrowings
& debt
earning | avg int-earn | in avg |
assets yield | cash & | loans |
expansion | equivalents |
Higher cost of interest bearing deposits
3Q22 | 4Q22 | 1Q23 | 2Q23 | 3Q23 | ||||
Net Interest Income | Net Interest Margin (annualized) | |||||||
2Q23 | 3Q23 NIM change: +13 bps QoQ | 3Q23 | |||||
Increase | Decrease | Total | |||||
- 3Q23 net interest income of $135MM, +4% QoQ
- 3Q23 average earning assets of $19.0B, -2% QoQ, primarily driven by reduction in loans
- 3Q23 average borrowings and debt of $1.9B, -20% QoQ. QoQ deposit growth and reduction in loans reduced need for borrowings in 3Q23
- 3Q23 NIM of 2.83%, +13bps QoQ
- Positive impact from expanding earning asset yields (+26 bps), reduction in average borrowings & debt (+9 bps) and growth in average interest earning cash & equivalents (+2 bps), partially offset by -10 bps from a reduction in average loan balances and -14 bps from a higher cost of interest bearing deposits
10
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Hope Bancorp Inc. published this content on 23 October 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 23 October 2023 10:53:34 UTC.