Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (HKD)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Durable Goods Distribution

          

Robotics and Compute Business

- - - - 17Cr

Total Assets

- - - - 19Cr

CAPEX

- - - - -16.98L

D&A

- - - - 2L

Operating Income

- - - - -1.17Cr

Trading of Goods

35Cr 11Cr - - -

Total Assets

20Cr 45.37L 55.49L 47.27L -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

-86.52L -19Cr -1.54Cr -1.18Cr -

Water Supply

          

Geothermal Energy

1.84Cr 1.87Cr 1.64Cr 1.14Cr 97.31L

Total Assets

23Cr 23Cr 21Cr 16Cr 14Cr

CAPEX

-25.02L -2.23Cr -9L -35.62L -9L

D&A

44.51L 41.05L 36.55L 52.52L 54.57L

Operating Income

-69.18L -29.85L -58.29L -3.18Cr -1.96Cr

Centralised Heating

6.46Cr 6.04Cr 5.19Cr 99.48L -

Total Assets

15Cr 15Cr 15Cr 12Cr -

CAPEX

-1.14Cr -2.24Cr -27.8L -57.02L -

D&A

59.71L 89.91L 77L 27.01L -

Operating Income

-76.8L -2.23Cr -1.97Cr -4.05Cr -

Real Estate Operators And Lessors

          

Others

- - - - 64.08L

Total Assets

- - - - 31Cr

CAPEX

- - - - -51T

D&A

- - - - 12T

Operating Income

- - - - -5.67Cr

Property Investment

70.75L 66.24L 63.33L 62.8L -

Total Assets

13Cr 12Cr 11Cr 11Cr -

CAPEX

- - - - -

Operating Income

1.2Cr 73.42L 2L 10.44L -

Personal Credit Agencies

          

Money Lending

2.38Cr 79.02L 74.55L 50.77L 2L

Total Assets

40Cr 34Cr 31Cr 25Cr 18Cr

Operating Income

-37.56L -5.54Cr -24.56L -84.47L -4.21Cr

Construction Support Services

          

Project Management

- 3.14Cr 1.08Cr - -

Total Assets

- 5.81Cr 4.01Cr 3.78Cr -

D&A

- 48T 27T - -

Operating Income

- -2.7Cr -2.93Cr -1.08Cr -

Land Sub Dividers And Developers

          

Property Development and Project Management

4.48Cr - - - -

Total Assets

5.26Cr - - - -

CAPEX

-17T - - - -

D&A

82T - - - -

Operating Income

-1.31Cr - - - -

Commercial Construction and Engineering

          

Building Construction Contracting

33Cr 23Cr 10Cr 7.22Cr -

Total Assets

62Cr 58Cr 54Cr 54Cr 57Cr

CAPEX

- - -39.11L - -

D&A

55T 22T 8T 6T 2T

Operating Income

2.97Cr 1.48Cr -1.54Cr 37.39L -50.64L

Real Estate Agents And Brokers

          

Property Brokerage

- 8L - - -

Total Assets

2.47Cr 1.77Cr 99.31L 96.9L -

CAPEX

- - - - -

D&A

1L 86T 82T 7T -

Operating Income

-57.24L -63.99L -37.89L -11.62L -

Consulting Services

          

Customised Technical Support

2.08Cr 3.46Cr 1.76Cr 1.11Cr -

Total Assets

18Cr 19Cr 18Cr 17Cr -

CAPEX

-14Cr - - - -

D&A

1L 4T - - -

Operating Income

-7L 1.33Cr 65.21L 19.32L -

CAPEX

- -3L -13T - -9L

D&A

3L 2L 2L 69T 2L

Total Assets

34Cr 19Cr 15Cr 15Cr 12Cr

Credit Agencies

          

Finance Leasing

22.96L 5L - - -

Total Assets

93.12L 92.04L 43.74L - -

CAPEX

- - - - -

D&A

16T - - - -

Operating Income

-1.22Cr -1L -11.48L - -

Securities and Commodities Markets Services

          

Securities and Futures Brokerage

4L 3L 45T - -

Total Assets

1.67Cr 45.33L 20.26L 12.49L -

CAPEX

-4T - -1T - -

D&A

35T 4T 2T 1T -

Operating Income

-1.91Cr -1.68Cr -66.65L -49.24L -

Securities Trading

- - - - -

Total Assets

- - - - -

Operating Income

- - - - -

Charter Freight Air Transportation

          

International Air and Sea Freight Forwarding

12.42L 18.16L 16.21L - -

Total Assets

1L 93T - - -

CAPEX

- - -1T - -

D&A

2T 2T 3T - -

Operating Income

-4L -3L -6L - -

Geographical Revenue Distribution History

Geographical breakdown of sales (HKD)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

People's Republic of China (PRC)

83Cr 49Cr 21Cr 11Cr 19Cr

Total Assets

67Cr 67Cr 63Cr 54Cr 42Cr

Singapore

12.21L 18.16L 16.21L - -

Total Assets

4T 8T - - -

North and South America

21T - - - -

Hong Kong

2.41Cr 81.95L 75L 50.77L -

Total Assets

1.68Cr 43.25L 18.16L 18.13L 15.91L