Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (HKD)
Fiscal Period: March 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Commercial Construction and Engineering

          

Building Construction Contracting

44Cr 33Cr 23Cr 10Cr 7.22Cr

Total Assets

44Cr 62Cr 58Cr 54Cr 54Cr

CAPEX

-4.33Cr - - -39.11L -

D&A

38T 55T 22T 8T 6T

Operating Income

3.16Cr 2.97Cr 1.48Cr -1.54Cr 37.39L

Water Supply

          

Geothermal Energy

1.8Cr 1.84Cr 1.87Cr 1.64Cr 1.14Cr

Total Assets

22Cr 23Cr 23Cr 21Cr 16Cr

CAPEX

-9.74Cr -25.02L -2.23Cr -9L -35.62L

D&A

41.54L 44.51L 41.05L 36.55L 52.52L

Operating Income

-82.8L -69.18L -29.85L -58.29L -3.18Cr

Centralised Heating

2.92Cr 6.46Cr 6.04Cr 5.19Cr 99.48L

Total Assets

14Cr 15Cr 15Cr 15Cr 12Cr

CAPEX

-70.68L -1.14Cr -2.24Cr -27.8L -57.02L

D&A

45.1L 59.71L 89.91L 77L 27.01L

Operating Income

-39.9L -76.8L -2.23Cr -1.97Cr -4.05Cr

Consulting Services

          

Customised Technical Support

45.59L 2.08Cr 3.46Cr 1.76Cr 1.11Cr

Total Assets

1.82Cr 18Cr 19Cr 18Cr 17Cr

CAPEX

- -14Cr - - -

D&A

3L 1L 4T - -

Operating Income

-81.13L -7L 1.33Cr 65.21L 19.32L

Real Estate Operators And Lessors

          

Property Investment

- 70.75L 66.24L 63.33L 62.8L

Total Assets

12Cr 13Cr 12Cr 11Cr 11Cr

CAPEX

- - - - -

Operating Income

-19.01L 1.2Cr 73.42L 2L 10.44L

Personal Credit Agencies

          

Money Lending

2.54Cr 2.38Cr 79.02L 74.55L 50.77L

Total Assets

41Cr 40Cr 34Cr 31Cr 25Cr

Income Tax Expense

- - - - -

Operating Income

1.69Cr -37.56L -5.54Cr -24.56L -84.47L

Construction Support Services

          

Project Management

- - 3.14Cr 1.08Cr -

Total Assets

- - 5.81Cr 4.01Cr 3.78Cr

D&A

- - 48T 27T -

Operating Income

- - -2.7Cr -2.93Cr -1.08Cr

Land Sub Dividers And Developers

          

Property Development and Project Management

4.55Cr 4.48Cr - - -

Total Assets

11Cr 5.26Cr - - -

CAPEX

-4L -17T - - -

D&A

2L 82T - - -

Operating Income

-93.22L -1.31Cr - - -

Real Estate Agents And Brokers

          

Property Brokerage

4.53Cr - 8L - -

Total Assets

2.84Cr 2.47Cr 1.77Cr 99.31L 96.9L

CAPEX

-4L - - - -

D&A

1L 1L 86T 82T 7T

Operating Income

1.98Cr -57.24L -63.99L -37.89L -11.62L

D&A

14.71L 3L 2L 2L 69T

Total Assets

- - - - -

CAPEX

-7L - -3L -13T -

Total Assets

36Cr 34Cr 19Cr 15Cr 15Cr

Credit Agencies

          

Finance Leasing

29.46L 22.96L 5L - -

Total Assets

1.84Cr 93.12L 92.04L 43.74L -

Income Tax Expense

- - - - -

CAPEX

- - - - -

D&A

32T 16T - - -

Operating Income

-47.68L -1.22Cr -1L -11.48L -

Durable Goods Distribution

          

Trading of Goods

57Cr 35Cr 11Cr - -

Total Assets

18Cr 20Cr 45.37L 55.49L 47.27L

Income Tax Expense

- - - - -

CAPEX

- - - - -

D&A

2L - - - -

Operating Income

-99.32L -86.52L -19Cr -1.54Cr -1.18Cr

Securities and Commodities Markets Services

          

Securities and Futures Brokerage

1T 4L 3L 45T -

Total Assets

3.06Cr 1.67Cr 45.33L 20.26L 12.49L

CAPEX

-9T -4T - -1T -

D&A

2L 35T 4T 2T 1T

Operating Income

-2.11Cr -1.91Cr -1.68Cr -66.65L -49.24L

Securities Trading

- - - - -

Total Assets

- - - - -

Operating Income

23.26L - - - -

Charter Freight Air Transportation

          

International Air and Sea Freight Forwarding

19.75L 12.42L 18.16L 16.21L -

Total Assets

3L 1L 93T - -

CAPEX

- - - -1T -

D&A

4T 2T 2T 3T -

Operating Income

-10.14L -4L -3L -6L -

Geographical Revenue Distribution History

Geographical breakdown of sales (HKD)
Fiscal Period: March 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

People's Republic of China (PRC)

115.52Cr 83Cr 49Cr 21Cr 11Cr

Total Assets

51Cr 67Cr 67Cr 63Cr 54Cr

Hong Kong

2.54Cr 2.41Cr 81.95L 75L 50.77L

Total Assets

3.1Cr 1.68Cr 43.25L 18.16L 18.13L

Singapore

12.68L 12.21L 18.16L 16.21L -

Total Assets

4T 4T 8T - -

North and South America

7L 21T - - -