Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
739.9 INR | 0.00% |
|
+0.12% | +101.83% |
Valuation
Fiscal Period: March | 2023 |
---|---|
Capitalization 1 | 1,280 |
Enterprise Value (EV) 1 | 1,070 |
P/E ratio | 22.2 x |
Yield | - |
Capitalization / Revenue | 2.41 x |
EV / Revenue | 2.01 x |
EV / EBITDA | 18.8 x |
EV / FCF | -2,31,69,160 x |
FCF Yield | -0% |
Price to Book | 3.5 x |
Nbr of stocks (in thousands) | 3,055 |
Reference price 2 | 419.0 |
Announcement Date | 25/08/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 97.92 | 119 | 147.6 | 303.3 | 531.5 |
EBITDA 1 | 15.12 | 14.97 | 29.55 | 49.43 | 56.76 |
EBIT 1 | 14.64 | 14.41 | 29.13 | 49.02 | 55.46 |
Operating Margin | 14.95% | 12.11% | 19.74% | 16.16% | 10.43% |
Earnings before Tax (EBT) 1 | 14.57 | 14.53 | 29.01 | 49.6 | 37.19 |
Net income 1 | 10.67 | 10.62 | 21.17 | 35.98 | 24.8 |
Net margin | 10.9% | 8.93% | 14.34% | 11.86% | 4.67% |
EPS 2 | 4.733 | 4.711 | 9.400 | 16.00 | 18.87 |
Free Cash Flow | - | 6.57 | -10.47 | 8.772 | -46.17 |
FCF margin | - | 5.52% | -7.09% | 2.89% | -8.69% |
FCF Conversion (EBITDA) | - | 43.88% | - | 17.75% | - |
FCF Conversion (Net income) | - | 61.86% | - | 24.38% | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 30/11/20 | 30/11/20 | 29/11/21 | 27/09/22 | 25/08/23 |
Balance Sheet Analysis
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - |
Net Cash position 1 | 5.25 | 13.6 | 6.89 | 8.78 | 210 |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | 6.57 | -10.5 | 8.77 | -46.2 |
ROE (net income / shareholders' equity) | - | 28.3% | 39.3% | 43.5% | 10.6% |
ROA (Net income/ Total Assets) | - | 13.1% | 18.3% | 21% | 10.5% |
Assets 1 | - | 80.86 | 115.8 | 171.1 | 237 |
Book Value Per Share 2 | 14.30 | 19.00 | 28.80 | 44.80 | 120.0 |
Cash Flow per Share 2 | 1.620 | 1.680 | 2.160 | 3.140 | 69.50 |
Capex | - | 0.08 | 0.12 | 2.84 | 12.6 |
Capex / Sales | - | 0.06% | 0.08% | 0.94% | 2.38% |
Announcement Date | 30/11/20 | 30/11/20 | 29/11/21 | 27/09/22 | 25/08/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+101.83% | 2.71Cr | |
-5.15% | 2.66TCr | |
-5.80% | 1.86TCr | |
-21.37% | 1.08TCr | |
-15.51% | 983.88Cr | |
+7.79% | 968.24Cr | |
-3.19% | 684.44Cr | |
-10.88% | 549.44Cr | |
+28.40% | 419.53Cr | |
+118.42% | 241.41Cr |
- Stock Market
- Equities
- HOMESFY Stock
- Financials Homesfy Realty Limited