Financials Homesfy Realty Limited

Equities

HOMESFY

INE0N7F01017

Real Estate Services

Market Closed - NSE India S.E. 05:13:54 26/06/2024 pm IST 5-day change 1st Jan Change
739.9 INR 0.00% Intraday chart for Homesfy Realty Limited +0.12% +101.83%

Valuation

Fiscal Period: March 2023
Capitalization 1 1,280
Enterprise Value (EV) 1 1,070
P/E ratio 22.2 x
Yield -
Capitalization / Revenue 2.41 x
EV / Revenue 2.01 x
EV / EBITDA 18.8 x
EV / FCF -2,31,69,160 x
FCF Yield -0%
Price to Book 3.5 x
Nbr of stocks (in thousands) 3,055
Reference price 2 419.0
Announcement Date 25/08/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023
Net sales 1 97.92 119 147.6 303.3 531.5
EBITDA 1 15.12 14.97 29.55 49.43 56.76
EBIT 1 14.64 14.41 29.13 49.02 55.46
Operating Margin 14.95% 12.11% 19.74% 16.16% 10.43%
Earnings before Tax (EBT) 1 14.57 14.53 29.01 49.6 37.19
Net income 1 10.67 10.62 21.17 35.98 24.8
Net margin 10.9% 8.93% 14.34% 11.86% 4.67%
EPS 2 4.733 4.711 9.400 16.00 18.87
Free Cash Flow - 6.57 -10.47 8.772 -46.17
FCF margin - 5.52% -7.09% 2.89% -8.69%
FCF Conversion (EBITDA) - 43.88% - 17.75% -
FCF Conversion (Net income) - 61.86% - 24.38% -
Dividend per Share - - - - -
Announcement Date 30/11/20 30/11/20 29/11/21 27/09/22 25/08/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 5.25 13.6 6.89 8.78 210
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - 6.57 -10.5 8.77 -46.2
ROE (net income / shareholders' equity) - 28.3% 39.3% 43.5% 10.6%
ROA (Net income/ Total Assets) - 13.1% 18.3% 21% 10.5%
Assets 1 - 80.86 115.8 171.1 237
Book Value Per Share 2 14.30 19.00 28.80 44.80 120.0
Cash Flow per Share 2 1.620 1.680 2.160 3.140 69.50
Capex - 0.08 0.12 2.84 12.6
Capex / Sales - 0.06% 0.08% 0.94% 2.38%
Announcement Date 30/11/20 30/11/20 29/11/21 27/09/22 25/08/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HOMESFY Stock
  4. Financials Homesfy Realty Limited