Stock 1810 HOCHENG CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hocheng Corporation

Equities

1810

TW0001810000

Construction Supplies & Fixtures

End-of-day quote Taiwan S.E.
Other stock markets
 03:30:00 15/05/2024 am IST 		5-day change 1st Jan Change
18.75 TWD -1.83% Intraday chart for Hocheng Corporation +1.35% +3.31%
15/03 Hocheng Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Hocheng Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,871 3,063 3,755 6,497 4,574 5,479
Enterprise Value (EV) 1 5,169 5,447 5,101 6,384 5,305 5,045
P/E ratio -43.3 x 64 x 43.3 x 5.38 x 41.1 x 303 x
Yield 2.56% - 1.96% 1.13% 1.08% -
Capitalization / Revenue 0.53 x 0.55 x 0.74 x 1.22 x 0.91 x 1.12 x
EV / Revenue 0.95 x 0.99 x 1 x 1.2 x 1.06 x 1.04 x
EV / EBITDA 23.9 x 18 x 23 x 24 x 17.6 x 26.4 x
EV / FCF -34.4 x 31.7 x 7.64 x 28.4 x -20.7 x 3.99 x
FCF Yield -2.91% 3.15% 13.1% 3.53% -4.83% 25%
Price to Book 0.53 x 0.54 x 0.64 x 0.9 x 0.87 x 0.82 x
Nbr of stocks (in thousands) 3,01,859 3,01,859 3,01,859 3,01,859 2,47,268 3,01,859
Reference price 2 9.512 10.15 12.44 21.52 18.50 18.15
Announcement Date 28/03/19 30/03/20 30/03/21 31/03/22 15/03/23 15/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5,466 5,526 5,102 5,313 5,004 4,871
EBITDA 1 216.4 302.8 221.7 266.4 301.5 191
EBIT 1 2.011 78.84 0.185 66.68 102.5 -7.538
Operating Margin 0.04% 1.43% 0% 1.25% 2.05% -0.15%
Earnings before Tax (EBT) 1 -1.757 89.7 129.2 1,979 250.2 66.18
Net income 1 -65.54 47.92 86.79 1,225 157.3 19.35
Net margin -1.2% 0.87% 1.7% 23.05% 3.14% 0.4%
EPS 2 -0.2195 0.1585 0.2875 4.000 0.4500 0.0600
Free Cash Flow 1 -150.3 171.7 667.5 225.1 -256.5 1,263
FCF margin -2.75% 3.11% 13.08% 4.24% -5.12% 25.93%
FCF Conversion (EBITDA) - 56.73% 301.05% 84.5% - 661.3%
FCF Conversion (Net income) - 358.43% 769.12% 18.38% - 6,529.15%
Dividend per Share 2 0.2439 - 0.2439 0.2439 0.2000 -
Announcement Date 28/03/19 30/03/20 30/03/21 31/03/22 15/03/23 15/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2,298 2,384 1,346 - 730 -
Net Cash position 1 - - - 114 - 434
Leverage (Debt/EBITDA) 10.62 x 7.874 x 6.07 x - 2.422 x -
Free Cash Flow 1 -150 172 668 225 -256 1,263
ROE (net income / shareholders' equity) -1.36% 0.64% 1.36% 26.2% 2.28% 0.33%
ROA (Net income/ Total Assets) 0.01% 0.45% 0% 0.38% 0.6% -0.05%
Assets 1 -5,74,877 10,552 86,79,300 3,26,439 26,184 -42,059
Book Value Per Share 2 18.10 18.70 19.50 24.00 21.40 22.10
Cash Flow per Share 2 2.810 2.660 3.490 7.160 2.210 4.550
Capex 1 299 262 98.5 85.7 240 105
Capex / Sales 5.48% 4.74% 1.93% 1.61% 4.79% 2.16%
Announcement Date 28/03/19 30/03/20 30/03/21 31/03/22 15/03/23 15/03/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction Supplies & Fixtures

1st Jan change Capi.
HOCHENG CORPORATION Stock Hocheng Corporation
+3.31% 18Cr
SAINT-GOBAIN Stock Saint-Gobain
+24.00% 4.41TCr
ASSA ABLOY AB Stock Assa Abloy AB
+9.06% 3.22TCr
BUILDERS FIRSTSOURCE, INC. Stock Builders FirstSource, Inc.
+3.00% 2.07TCr
CARLISLE COMPANIES INCORPORATED Stock Carlisle Companies Incorporated
+34.86% 1.99TCr
MASCO CORPORATION Stock Masco Corporation
+7.79% 1.57TCr
FORTUNE BRANDS INNOVATIONS, INC. Stock Fortune Brands Innovations, Inc.
-1.23% 928.46Cr
BEIJING NEW BUILDING MATERIALS PUBLIC LIMITED COMPANY Stock Beijing New Building Materials Public Limited Company
+52.87% 791.9Cr
AGC INC. Stock AGC Inc.
+6.23% 763.36Cr
SIMPSON MANUFACTURING CO., INC. Stock Simpson Manufacturing Co., Inc.
-11.27% 740.12Cr
Other Construction Supplies & Fixtures
  1. Stock Market
  2. Equities
  3. 1810 Stock
  4. Financials Hocheng Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW