Stock TCH HOANG HUY INVESTMENT FINANCIAL SERVICES
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hoang Huy Investment Financial Services

Equities

TCH

VN000000TCH5

Real Estate Development & Operations

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 03:30:00 15/05/2024 am IST 		5-day change 1st Jan Change
18,700 VND +1.91% Intraday chart for Hoang Huy Investment Financial Services +1.91% +41.67%
2023 Hoang Huy Investment Financial Services Joint Stock Company Approves the Loan from CRV Real Estate Group Joint Stock Company CI
2023 Hoang Huy Investment Financial Services Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 73,12,721 79,83,937 58,28,981 85,74,626 1,34,97,960 49,24,751
Enterprise Value (EV) 1 66,74,132 74,99,564 55,30,542 41,86,729 60,10,453 -15,02,574
P/E ratio 17 x 28.3 x 9.61 x 9.48 x 27.8 x 20 x
Yield 4.11% 3.05% 6.06% 1.49% 5.94% -
Capitalization / Revenue 3.97 x 9.63 x 2.61 x 1.94 x 4.9 x 2.35 x
EV / Revenue 3.63 x 9.05 x 2.47 x 0.95 x 2.18 x -0.72 x
EV / EBITDA 14 x 33.4 x 8.28 x 3.99 x 10.6 x -3.25 x
EV / FCF -157 x -18 x -15.5 x -7.09 x -13.6 x 5.02 x
FCF Yield -0.63% -5.55% -6.46% -14.1% -7.35% 19.9%
Price to Book 1.68 x 1.79 x 1.27 x 1.58 x 1.51 x 0.58 x
Nbr of stocks (in thousands) 4,00,610 4,00,610 4,00,610 4,24,613 6,68,216 6,68,216
Reference price 2 18,254 19,929 14,550 20,194 20,200 7,370
Announcement Date 14/05/18 30/05/19 26/05/20 10/05/21 31/05/22 12/06/23
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 18,40,246 8,28,826 22,37,104 44,19,421 27,55,985 20,93,212
EBITDA 1 4,76,077 2,24,315 6,68,202 10,49,939 5,67,781 4,62,220
EBIT 1 4,61,564 2,09,470 6,45,697 10,15,358 5,16,131 4,08,691
Operating Margin 25.08% 25.27% 28.86% 22.97% 18.73% 19.52%
Earnings before Tax (EBT) 1 5,36,094 3,33,698 7,70,760 12,78,129 8,16,174 7,50,886
Net income 1 4,38,616 2,82,282 6,31,379 9,05,842 4,00,503 2,45,967
Net margin 23.83% 34.06% 28.22% 20.5% 14.53% 11.75%
EPS 2 1,073 704.6 1,513 2,131 726.7 368.1
Free Cash Flow 1 -42,379 -4,16,206 -3,57,377 -5,90,632 -4,41,959 -2,99,159
FCF margin -2.3% -50.22% -15.97% -13.36% -16.04% -14.29%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 749.6 608.5 881.8 300.0 1,200 -
Announcement Date 14/05/18 30/05/19 26/05/20 10/05/21 31/05/22 12/06/23
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 6,38,589 4,84,373 2,98,439 43,87,897 74,87,507 64,27,325
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -42,379 -4,16,206 -3,57,377 -5,90,632 -4,41,959 -2,99,159
ROE (net income / shareholders' equity) 9.98% 6.36% 13.7% 15.2% 5.76% 4%
ROA (Net income/ Total Assets) 6.07% 2.33% 5.39% 6.67% 2.58% 1.77%
Assets 1 72,22,399 1,21,03,177 1,17,07,599 1,35,79,217 1,55,31,809 1,38,87,825
Book Value Per Share 2 10,846 11,154 11,485 12,784 13,381 12,678
Cash Flow per Share 2 487.0 849.0 688.0 919.0 999.0 543.0
Capex 1 1,82,002 9,97,161 6,284 3,006 11,256 2,66,645
Capex / Sales 9.89% 120.31% 0.28% 0.07% 0.41% 12.74%
Announcement Date 14/05/18 30/05/19 26/05/20 10/05/21 31/05/22 12/06/23
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
HOANG HUY INVESTMENT FINANCIAL SERVICES Stock Hoang Huy Investment Financial Services
+41.67% 491M
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+13.93% 28.12B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-5.68% 27.28B
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+25.10% 26.12B
DLF LIMITED Stock DLF Limited
+14.48% 24.49B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+41.95% 22.83B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+14.97% 21.19B
EMAAR PROPERTIES Stock Emaar Properties
-2.53% 18.99B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+24.15% 15.9B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-9.82% 15.82B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. TCH Stock
  4. Financials Hoang Huy Investment Financial Services
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW