Financials Ho Tung Chemical Corp.

Equities

1714

TW0001714004

Commodity Chemicals

End-of-day quote Taiwan S.E. 03:30:00 07/05/2024 am IST 5-day change 1st Jan Change
9.04 TWD -1.20% Intraday chart for Ho Tung Chemical Corp. +0.78% -0.99%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,609 7,153 10,433 11,185 8,808 9,191
Enterprise Value (EV) 1 9,990 9,507 7,117 7,584 6,001 5,292
P/E ratio 25 x 401 x 6.19 x 15.5 x 23.7 x 15.5 x
Yield 2.31% - 6.73% 3.77% 1.14% -
Capitalization / Revenue 0.22 x 0.26 x 0.4 x 0.55 x 0.39 x 0.45 x
EV / Revenue 0.33 x 0.35 x 0.28 x 0.38 x 0.27 x 0.26 x
EV / EBITDA 7.45 x 6.68 x 1.72 x 3.42 x 4.76 x 4.15 x
EV / FCF 23.5 x 3.74 x 1.31 x 6.62 x -21.3 x 5.78 x
FCF Yield 4.26% 26.7% 76.6% 15.1% -4.69% 17.3%
Price to Book 0.59 x 0.68 x 0.85 x 0.89 x 0.72 x 0.76 x
Nbr of stocks (in thousands) 10,16,825 10,03,165 10,03,165 10,03,165 10,06,683 10,06,683
Reference price 2 6.500 7.130 10.40 11.15 8.750 9.130
Announcement Date 29/03/19 31/03/20 26/03/21 16/03/22 16/03/23 14/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 30,394 27,460 25,849 20,211 22,644 20,292
EBITDA 1 1,341 1,423 4,147 2,216 1,259 1,275
EBIT 1 748.2 860 3,633 1,782 796.9 770
Operating Margin 2.46% 3.13% 14.06% 8.82% 3.52% 3.79%
Earnings before Tax (EBT) 1 670.4 566 3,010 1,991 899.9 1,051
Net income 1 263.8 17.82 1,686 722.7 370.2 599.1
Net margin 0.87% 0.06% 6.52% 3.58% 1.63% 2.95%
EPS 2 0.2600 0.0178 1.680 0.7200 0.3685 0.5900
Free Cash Flow 1 425.2 2,539 5,450 1,145 -281.5 916.2
FCF margin 1.4% 9.25% 21.08% 5.67% -1.24% 4.51%
FCF Conversion (EBITDA) 31.7% 178.37% 131.4% 51.68% - 71.88%
FCF Conversion (Net income) 161.16% 14,248.07% 323.14% 158.45% - 152.93%
Dividend per Share 2 0.1500 - 0.7000 0.4200 0.1000 -
Announcement Date 29/03/19 31/03/20 26/03/21 16/03/22 16/03/23 14/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 3,381 2,354 - - - -
Net Cash position 1 - - 3,316 3,602 2,808 3,899
Leverage (Debt/EBITDA) 2.52 x 1.654 x - - - -
Free Cash Flow 1 425 2,539 5,450 1,145 -281 916
ROE (net income / shareholders' equity) 3.01% 2.53% 15.9% 8.85% 3.94% 5.4%
ROA (Net income/ Total Assets) 1.79% 2.18% 9.45% 4.61% 2.12% 2.11%
Assets 1 14,755 815.7 17,848 15,667 17,488 28,410
Book Value Per Share 2 11.00 10.40 12.30 12.60 12.10 12.10
Cash Flow per Share 2 3.190 3.190 6.550 6.420 5.380 6.480
Capex 1 171 400 188 752 466 357
Capex / Sales 0.56% 1.46% 0.73% 3.72% 2.06% 1.76%
Announcement Date 29/03/19 31/03/20 26/03/21 16/03/22 16/03/23 14/03/24
1TWD in Million2TWD
Estimates
  1. Stock Market
  2. Equities
  3. 1714 Stock
  4. Financials Ho Tung Chemical Corp.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW