Financials HK inno.N Corporation

Equities

A195940

KR7195940002

Pharmaceuticals

End-of-day quote Korea S.E. 03:30:00 16/05/2024 am IST 5-day change 1st Jan Change
37,650 KRW -0.13% Intraday chart for HK inno.N Corporation -0.79% -15.30%

Valuation

Fiscal Period: December 2021 2022 2023 2024
Capitalization 1 15,17,486 10,66,620 10,66,620 10,66,620
Enterprise Value (EV) 2 1,943 1,050 1,374 1,335
P/E ratio 53.4 x 27.6 x 22.7 x 14.6 x
Yield - 0.85% 0.85% 0.91%
Capitalization / Revenue 1.97 x 1.24 x 1.29 x 1.16 x
EV / Revenue 2.52 x 1.24 x 1.66 x 1.46 x
EV / EBITDA 23.5 x 12 x 14.3 x 9.28 x
EV / FCF 715 x 27.4 x 23.4 x 14.7 x
FCF Yield 0.14% 3.65% 4.26% 6.78%
Price to Book 1.32 x 0.92 x 0.88 x 0.84 x
Nbr of stocks (in thousands) 28,904 28,330 28,330 28,330
Reference price 3 52,500 37,650 37,650 37,650
Announcement Date 09/02/22 10/03/23 - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024
Net sales 1 598.4 769.8 846.5 827.2 917.8
EBITDA 1 - 82.57 87.37 96.09 143.9
EBIT 1 - 50.32 52.53 65.84 100.8
Operating Margin - 6.54% 6.2% 7.96% 10.98%
Earnings before Tax (EBT) 1 - 27.78 37.82 51.79 86.09
Net income 1 - 24.74 38.13 47.07 72.95
Net margin - 3.21% 4.5% 5.69% 7.95%
EPS 2 1,257 984.0 1,342 1,657 2,574
Free Cash Flow 3 - 2,720 38,262 58,600 90,590
FCF margin - 353.32% 4,519.94% 7,083.93% 9,870.5%
FCF Conversion (EBITDA) - 3,293.92% 43,794.21% 60,986.35% 62,953.24%
FCF Conversion (Net income) - 10,995.49% 1,00,335.62% 1,24,508.05% 1,24,180.95%
Dividend per Share 2 - - 320.0 320.0 342.7
Announcement Date 31/03/21 09/02/22 10/03/23 - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 1 180.2 251.9 198.2 216.3 201.8 210.6 219.9 221.6
EBITDA - - - - - - - -
EBIT 1 4.23 17.66 22.26 8.38 5.95 13.08 21.74 22.13
Operating Margin 2.35% 7.01% 11.23% 3.87% 2.95% 6.21% 9.89% 9.99%
Earnings before Tax (EBT) 1 - 15 19.12 3.1 5.2 10.27 19.27 19.4
Net income 1 - 13.48 14.96 2.292 2.9 8.125 14.2 14.76
Net margin - 5.35% 7.55% 1.06% 1.44% 3.86% 6.46% 6.66%
EPS - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 09/05/22 02/08/22 31/10/22 10/03/23 - - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024
Net Debt 1 - 426 309 307 269
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) - 5.159 x 3.201 x 3.2 x 1.868 x
Free Cash Flow 2 - 2,720 38,262 58,600 90,590
ROE (net income / shareholders' equity) - 2.64% 3.29% 3.96% 5.72%
ROA (Net income/ Total Assets) - 1.43% 2.09% 2.58% 3.94%
Assets 1 - 1,726 1,820 1,825 1,851
Book Value Per Share 3 - 39,819 40,873 42,778 44,744
Cash Flow per Share 3 - - 2,062 2,980 4,141
Capex 1 - 24.1 20.3 27.1 36.3
Capex / Sales - 3.13% 2.4% 3.28% 3.95%
Announcement Date 31/03/21 09/02/22 10/03/23 - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
37,650 KRW
Average target price
53,750 KRW
Spread / Average Target
+42.76%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. A195940 Stock
  4. Financials HK inno.N Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW