Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
65.01 USD | -1.50% | -1.50% | -14.46% |
08/05 | Hills Bancorporation Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
16/04 | Hills Bancorporation Appoints Amy E. T. Sparks and William A. Wever II as directors | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 567.5 | 612.5 | 577.2 | 630.1 | 656.4 | 694.4 |
Enterprise Value (EV) 1 | 755.5 | 782.3 | 651.8 | 603.9 | 744 | 1,153 |
P/E ratio | 15.5 x | 13.5 x | 15 x | 13.1 x | 13.8 x | 18.3 x |
Yield | 1.23% | 1.25% | 1.44% | 1.39% | 1.41% | 1.38% |
Capitalization / Revenue | 5.26 x | 4.89 x | 4.6 x | 4.39 x | 4.81 x | 5.47 x |
EV / Revenue | 7.01 x | 6.25 x | 5.19 x | 4.21 x | 5.45 x | 9.09 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 1.69 x | 1.63 x | 1.39 x | 1.44 x | 1.53 x | 1.48 x |
Nbr of stocks (in thousands) | 9,342 | 9,351 | 9,342 | 9,300 | 9,226 | 9,137 |
Reference price 2 | 60.75 | 65.50 | 61.79 | 67.75 | 71.15 | 76.00 |
Announcement Date | 05/03/19 | 06/03/20 | 05/03/21 | 04/03/22 | 03/03/23 | 05/03/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 107.8 | 125.1 | 125.6 | 143.4 | 136.4 | 126.9 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 45.67 | 57.87 | 49.92 | 62.09 | 60.87 | 48.47 |
Net income 1 | 36.77 | 45.32 | 38.65 | 48.08 | 47.75 | 38.18 |
Net margin | 34.11% | 36.22% | 30.78% | 33.52% | 35% | 30.09% |
EPS 2 | 3.920 | 4.842 | 4.120 | 5.160 | 5.150 | 4.160 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 0.7500 | 0.8200 | 0.8900 | 0.9400 | 1.000 | 1.050 |
Announcement Date | 05/03/19 | 06/03/20 | 05/03/21 | 04/03/22 | 03/03/23 | 05/03/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 188 | 170 | 74.7 | - | 87.6 | 458 |
Net Cash position 1 | - | - | - | 26.1 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 11.4% | 12.8% | 9.77% | 11.3% | 11% | 8.5% |
ROA (Net income/ Total Assets) | 1.22% | 1.43% | 1.09% | 1.23% | 1.19% | 0.92% |
Assets 1 | 3,003 | 3,172 | 3,541 | 3,913 | 4,013 | 4,161 |
Book Value Per Share 2 | 35.90 | 40.10 | 44.60 | 47.10 | 46.40 | 51.50 |
Cash Flow per Share 2 | 3.070 | 2.220 | 3.560 | 3.110 | 3.970 | 6.510 |
Capex 1 | 2.21 | 3.17 | 1.86 | 1.46 | 1.91 | 3.03 |
Capex / Sales | 2.05% | 2.53% | 1.48% | 1.02% | 1.4% | 2.39% |
Announcement Date | 05/03/19 | 06/03/20 | 05/03/21 | 04/03/22 | 03/03/23 | 05/03/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-14.46% | 590M | |
+19.12% | 582B | |
+18.87% | 313B | |
+15.71% | 251B | |
+21.74% | 209B | |
+19.14% | 180B | |
+24.16% | 169B | |
+9.58% | 164B | |
+11.18% | 154B | |
-10.40% | 140B |
- Stock Market
- Equities
- HBIA Stock
- Financials Hills Bancorporation