Stock 5220 HIGGSTEC INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Higgstec Inc.

Equities

5220

TW0005220008

Electronic Equipment & Parts

End-of-day quote Taipei Exchange
Other stock markets
 03:30:00 24/05/2024 am IST 		5-day change 1st Jan Change
27.4 TWD +1.11% Intraday chart for Higgstec Inc. +0.92% +4.38%
12/03 Higgstec Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Higgstec Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,236 1,158 1,630 1,404 1,119 1,041
Enterprise Value (EV) 1 772 817.4 1,537 1,355 989.4 965.4
P/E ratio 8.35 x 14.7 x 8.84 x 10.4 x 9.89 x 27.9 x
Yield 9.63% 4.79% 7.3% 6.21% 6.38% 3.43%
Capitalization / Revenue 0.99 x 1.11 x 1.38 x 1.39 x 1.15 x 1.33 x
EV / Revenue 0.62 x 0.78 x 1.3 x 1.34 x 1.01 x 1.23 x
EV / EBITDA 4.01 x 5.67 x 5.56 x 6.79 x 6.81 x 13.5 x
EV / FCF 4.74 x 22.6 x -7.11 x 200 x 8.52 x -199 x
FCF Yield 21.1% 4.43% -14.1% 0.5% 11.7% -0.5%
Price to Book 1.75 x 1.74 x 2.05 x 1.73 x 1.33 x 1.29 x
Nbr of stocks (in thousands) 39,667 39,667 39,667 39,667 39,667 39,667
Reference price 2 31.15 29.20 41.10 35.40 28.20 26.25
Announcement Date 01/04/19 30/03/20 29/03/21 28/03/22 23/03/23 12/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,243 1,043 1,180 1,008 975.6 785
EBITDA 1 192.6 144.1 276.4 199.6 145.2 71.51
EBIT 1 164.8 116.4 251.4 162.3 101.1 29.15
Operating Margin 13.25% 11.16% 21.3% 16.11% 10.37% 3.71%
Earnings before Tax (EBT) 1 178.5 96.99 229.3 163.8 137.8 42.06
Net income 1 146.9 79.17 186.9 135.9 114.4 37.64
Net margin 11.82% 7.59% 15.83% 13.49% 11.73% 4.8%
EPS 2 3.730 1.980 4.650 3.400 2.850 0.9400
Free Cash Flow 1 162.9 36.22 -216 6.772 116.2 -4.842
FCF margin 13.11% 3.47% -18.3% 0.67% 11.91% -0.62%
FCF Conversion (EBITDA) 84.62% 25.13% - 3.39% 79.99% -
FCF Conversion (Net income) 110.9% 45.75% - 4.98% 101.5% -
Dividend per Share 2 3.000 1.400 3.000 2.200 1.800 0.9000
Announcement Date 01/04/19 30/03/20 29/03/21 28/03/22 23/03/23 12/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 464 341 93.6 49.4 129 75.9
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 163 36.2 -216 6.77 116 -4.84
ROE (net income / shareholders' equity) 23.8% 11.6% 25.6% 16.9% 13.8% 4.57%
ROA (Net income/ Total Assets) 11.1% 7.61% 14% 7.2% 4.32% 1.31%
Assets 1 1,328 1,041 1,339 1,887 2,646 2,881
Book Value Per Share 2 17.80 16.80 20.10 20.50 21.20 20.30
Cash Flow per Share 2 11.70 10.50 9.380 11.60 12.00 11.30
Capex 1 15.2 55.3 403 164 26.4 34.3
Capex / Sales 1.23% 5.31% 34.13% 16.32% 2.7% 4.37%
Announcement Date 01/04/19 30/03/20 29/03/21 28/03/22 23/03/23 12/03/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Electronic Component

1st Jan change Capi.
HIGGSTEC INC. Stock Higgstec Inc.
+4.38% 33.72M
AMPHENOL CORPORATION Stock Amphenol Corporation
+37.44% 81.83B
HON HAI PRECISION INDUSTRY CO., LTD. Stock Hon Hai Precision Industry Co., Ltd.
+68.42% 75.69B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
+0.12% 36.06B
JABIL INC. Stock Jabil Inc.
-6.12% 14.42B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-9.67% 10.31B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+11.59% 10.05B
BYD ELECTRONIC (INTERNATIONAL) COMPANY LIMITED Stock BYD Electronic (International) Company Limited
-9.84% 9.52B
COHERENT CORP. Stock Coherent Corp.
+37.08% 9.1B
FABRINET Stock Fabrinet
+29.29% 8.89B
Electronic Component
  1. Stock Market
  2. Equities
  3. 5220 Stock
  4. Financials Higgstec Inc.