Delayed
Fukuoka Stock Exchange
09:53:33 20/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1,000
JPY
|
-0.60%
|
|
-0.99%
|
0.00%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,411
|
4,505
|
3,493
|
3,644
|
3,397
|
3,460
|
Enterprise Value (EV)
1 |
6,944
|
7,509
|
6,913
|
5,780
|
6,269
|
9,154
|
P/E ratio
|
41.3
x
|
17.3
x
|
-7.78
x
|
13.3
x
|
1,130
x
|
-46.1
x
|
Yield
|
0.78%
|
0.9%
|
1%
|
0.96%
|
1.04%
|
1.02%
|
Capitalization / Revenue
|
0.4
x
|
0.37
x
|
0.28
x
|
0.3
x
|
0.3
x
|
0.3
x
|
EV / Revenue
|
0.51
x
|
0.61
x
|
0.56
x
|
0.47
x
|
0.56
x
|
0.78
x
|
EV / EBITDA
|
8.24
x
|
9.43
x
|
21.8
x
|
12.3
x
|
9.92
x
|
21.3
x
|
EV / FCF
|
1,543
x
|
-12
x
|
-73
x
|
7.77
x
|
-8.13
x
|
-5.29
x
|
FCF Yield
|
0.06%
|
-8.3%
|
-1.37%
|
12.9%
|
-12.3%
|
-18.9%
|
Price to Book
|
0.88
x
|
0.72
x
|
0.71
x
|
0.7
x
|
0.65
x
|
0.66
x
|
Nbr of stocks (in thousands)
|
4,705
|
4,505
|
3,877
|
3,898
|
3,918
|
3,936
|
Reference price
2 |
1,150
|
1,000
|
901.0
|
935.0
|
867.0
|
879.0
|
Announcement Date
|
28/06/18
|
27/06/19
|
29/06/20
|
28/06/21
|
27/06/22
|
28/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
13,551
|
12,232
|
12,442
|
12,215
|
11,286
|
11,724
|
EBITDA
1 |
843
|
796
|
317
|
469
|
632
|
430
|
EBIT
1 |
365
|
295
|
-211
|
-33
|
207
|
-32
|
Operating Margin
|
2.69%
|
2.41%
|
-1.7%
|
-0.27%
|
1.83%
|
-0.27%
|
Earnings before Tax (EBT)
1 |
318
|
385
|
-262
|
550
|
204
|
36
|
Net income
1 |
131
|
262
|
-449
|
274
|
3
|
-75
|
Net margin
|
0.97%
|
2.14%
|
-3.61%
|
2.24%
|
0.03%
|
-0.64%
|
EPS
2 |
27.84
|
57.93
|
-115.8
|
70.42
|
0.7671
|
-19.08
|
Free Cash Flow
1 |
4.5
|
-623.2
|
-94.75
|
744.1
|
-770.8
|
-1,732
|
FCF margin
|
0.03%
|
-5.1%
|
-0.76%
|
6.09%
|
-6.83%
|
-14.77%
|
FCF Conversion (EBITDA)
|
0.53%
|
-
|
-
|
158.66%
|
-
|
-
|
FCF Conversion (Net income)
|
3.44%
|
-
|
-
|
271.58%
|
-
|
-
|
Dividend per Share
2 |
9.000
|
9.000
|
9.000
|
9.000
|
9.000
|
9.000
|
Announcement Date
|
28/06/18
|
27/06/19
|
29/06/20
|
28/06/21
|
27/06/22
|
28/06/23
|
Fiscal Period: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
6,311
|
6,032
|
5,700
|
3,269
|
2,611
|
5,959
|
3,286
|
2,922
|
6,346
|
3,837
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
55
|
-120
|
224
|
101
|
-41
|
-66
|
113
|
-48
|
-8
|
153
|
Operating Margin
|
0.87%
|
-1.99%
|
3.93%
|
3.09%
|
-1.57%
|
-1.11%
|
3.44%
|
-1.64%
|
-0.13%
|
3.99%
|
Earnings before Tax (EBT)
1 |
119
|
-82
|
298
|
125
|
90
|
84
|
142
|
-18
|
42
|
137
|
Net income
1 |
-
|
-233
|
162
|
73
|
42
|
2
|
93
|
-32
|
-25
|
66
|
Net margin
|
-
|
-3.86%
|
2.84%
|
2.23%
|
1.61%
|
0.03%
|
2.83%
|
-1.1%
|
-0.39%
|
1.72%
|
EPS
2 |
-0.0300
|
-60.11
|
41.73
|
18.45
|
10.97
|
0.5900
|
23.80
|
-8.270
|
-6.520
|
16.99
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/11/19
|
13/11/20
|
12/11/21
|
14/02/22
|
12/08/22
|
11/11/22
|
10/02/23
|
10/08/23
|
13/11/23
|
13/02/24
|
Fiscal Period: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,533
|
3,004
|
3,420
|
2,136
|
2,872
|
5,694
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.819
x
|
3.774
x
|
10.79
x
|
4.554
x
|
4.544
x
|
13.24
x
|
Free Cash Flow
1 |
4.5
|
-623
|
-94.8
|
744
|
-771
|
-1,732
|
ROE (net income / shareholders' equity)
|
2.15%
|
4.29%
|
-8.66%
|
5.39%
|
0.06%
|
-1.44%
|
ROA (Net income/ Total Assets)
|
1.88%
|
1.47%
|
-1.04%
|
-0.17%
|
1.08%
|
-0.15%
|
Assets
1 |
6,961
|
17,774
|
43,240
|
-1,61,939
|
279
|
49,603
|
Book Value Per Share
2 |
1,305
|
1,398
|
1,275
|
1,339
|
1,328
|
1,325
|
Cash Flow per Share
2 |
440.0
|
591.0
|
505.0
|
650.0
|
491.0
|
333.0
|
Capex
1 |
409
|
591
|
422
|
308
|
785
|
1,304
|
Capex / Sales
|
3.02%
|
4.83%
|
3.39%
|
2.52%
|
6.96%
|
11.12%
|
Announcement Date
|
28/06/18
|
27/06/19
|
29/06/20
|
28/06/21
|
27/06/22
|
28/06/23
|
|
1st Jan change
|
Capi.
|
---|
| 0.00% | 2.55Cr | | +18.15% | 1.2TCr | | +12.88% | 621.09Cr | | +3.98% | 542.11Cr | | +13.78% | 513.44Cr | | -17.79% | 274.46Cr | | +3.80% | 194.86Cr | | -6.80% | 129.34Cr | | -8.29% | 96Cr | | -16.58% | 95Cr |
Animal Feed
|