HENAN TONG-DA CABLE CO., LTD. Financials Henan Tong-Da Cable Co., Ltd.
Equities
002560
CNE1000010T9
Electrical Components & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.06 CNY | +0.33% |
|
-0.49% | -16.07% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4,472 | 3,413 | 3,595 | 3,793 | 3,176 | - |
| Enterprise Value (EV) 1 | 4,472 | 3,413 | 3,595 | 3,793 | 3,176 | 3,176 |
| P/E ratio | 31.9 x | 130 x | 29.7 x | 45.1 x | 9.04 x | 6.31 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | 1.45 x | 0.65 x | 0.68 x | 0.4 x | 0.32 x |
| EV / Revenue | - | 1.45 x | 0.65 x | 0.68 x | 0.4 x | 0.32 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 1.46 x | 1.45 x | 1.48 x | 1.04 x | 0.89 x |
| Nbr of stocks (in thousands) | 5,18,762 | 5,25,821 | 5,27,192 | 5,25,302 | 5,24,118 | - |
| Reference price 2 | 8.620 | 6.490 | 6.820 | 7.220 | 6.060 | 6.060 |
| Announcement Date | 15/04/21 | 18/03/22 | 14/03/23 | 29/03/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 2,355 | 5,499 | 5,573 | 8,021 | 10,028 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | - | 24.14 | 121.5 | 132.1 | 347 | 497 |
| Operating Margin | - | 1.03% | 2.21% | 2.37% | 4.33% | 4.96% |
| Earnings before Tax (EBT) 1 | - | 18.81 | 119.7 | 129.8 | 347 | 497 |
| Net income 1 | 124.5 | 24.41 | 121.8 | 82.64 | 353 | 506 |
| Net margin | - | 1.04% | 2.22% | 1.48% | 4.4% | 5.05% |
| EPS 2 | 0.2700 | 0.0500 | 0.2300 | 0.1600 | 0.6700 | 0.9600 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 15/04/21 | 18/03/22 | 14/03/23 | 29/03/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 S1 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | 34.1 |
| Net margin | - |
| EPS 2 | 0.0600 |
| Dividend per Share | - |
| Announcement Date | 11/08/22 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 1.05% | 5.06% | 3.27% | 11.7% | 14.8% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 4.430 | 4.710 | 4.890 | 5.840 | 6.800 |
| Cash Flow per Share 2 | - | -0.3400 | -0.4200 | 0.1600 | 0.4000 | 0.8200 |
| Capex 1 | - | 107 | 111 | 121 | 403 | 403 |
| Capex / Sales | - | 4.56% | 2.02% | 2.17% | 5.02% | 4.02% |
| Announcement Date | 15/04/21 | 18/03/22 | 14/03/23 | 29/03/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
6.06
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -16.07% | 441M | |
| +26.99% | 15.3B | |
| +30.35% | 4.84B | |
| -6.08% | 4.53B | |
| +31.53% | 4.44B | |
| +16.98% | 4.11B | |
| +6.48% | 3.94B | |
| +39.06% | 2.62B | |
| +6.82% | 2.27B | |
| +29.76% | 1.79B |
- Stock Market
- Equities
- 002560 Stock
- Financials Henan Tong-Da Cable Co., Ltd.