End-of-day quote
Shenzhen S.E.
03:30:00 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
27
CNY
|
-1.46%
|
|
-2.10%
|
+1.09%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
96,359
|
1,62,631
|
1,09,310
|
89,839
|
92,541
|
93,546
|
-
|
-
|
Enterprise Value (EV)
1 |
96,265
|
1,56,544
|
1,03,835
|
87,311
|
96,718
|
92,816
|
87,584
|
87,624
|
P/E ratio
|
17.7
x
|
25.2
x
|
22.5
x
|
16
x
|
18.3
x
|
17
x
|
15.5
x
|
14.9
x
|
Yield
|
3.44%
|
3.58%
|
4.11%
|
3.86%
|
2.62%
|
4.46%
|
5.8%
|
6.11%
|
Capitalization / Revenue
|
1.6
x
|
2.2
x
|
1.64
x
|
1.44
x
|
1.55
x
|
1.5
x
|
1.37
x
|
1.34
x
|
EV / Revenue
|
1.6
x
|
2.12
x
|
1.56
x
|
1.4
x
|
1.61
x
|
1.49
x
|
1.28
x
|
1.25
x
|
EV / EBITDA
|
12.3
x
|
17.4
x
|
14.3
x
|
10.4
x
|
11.8
x
|
11.4
x
|
9.78
x
|
9.54
x
|
EV / FCF
|
25.6
x
|
20.4
x
|
49.1
x
|
20.9
x
|
96.9
x
|
10.5
x
|
16.3
x
|
19.3
x
|
FCF Yield
|
3.91%
|
4.91%
|
2.04%
|
4.79%
|
1.03%
|
9.5%
|
6.12%
|
5.19%
|
Price to Book
|
5.84
x
|
6.84
x
|
4.79
x
|
4.11
x
|
4.44
x
|
4.22
x
|
3.95
x
|
3.61
x
|
Nbr of stocks (in thousands)
|
33,19,282
|
34,64,661
|
34,64,661
|
34,64,661
|
34,64,661
|
34,64,661
|
-
|
-
|
Reference price
2 |
29.03
|
46.94
|
31.55
|
25.93
|
26.71
|
27.00
|
27.00
|
27.00
|
Announcement Date
|
24/03/20
|
30/03/21
|
28/03/22
|
28/03/23
|
26/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
60,310
|
73,863
|
66,682
|
62,576
|
59,893
|
62,309
|
68,382
|
69,917
|
EBITDA
1 |
7,824
|
8,984
|
7,259
|
8,407
|
8,172
|
8,132
|
8,958
|
9,189
|
EBIT
1 |
6,852
|
8,004
|
6,239
|
7,141
|
6,637
|
7,003
|
7,727
|
8,087
|
Operating Margin
|
11.36%
|
10.84%
|
9.36%
|
11.41%
|
11.08%
|
11.24%
|
11.3%
|
11.57%
|
Earnings before Tax (EBT)
1 |
6,838
|
7,973
|
6,216
|
7,160
|
6,645
|
7,137
|
7,914
|
8,194
|
Net income
1 |
5,438
|
6,256
|
4,866
|
5,621
|
5,053
|
5,489
|
6,042
|
6,293
|
Net margin
|
9.02%
|
8.47%
|
7.3%
|
8.98%
|
8.44%
|
8.81%
|
8.84%
|
9%
|
EPS
2 |
1.638
|
1.864
|
1.404
|
1.622
|
1.458
|
1.584
|
1.743
|
1.816
|
Free Cash Flow
1 |
3,765
|
7,685
|
2,115
|
4,181
|
998.3
|
8,818
|
5,362
|
4,548
|
FCF margin
|
6.24%
|
10.4%
|
3.17%
|
6.68%
|
1.67%
|
14.15%
|
7.84%
|
6.5%
|
FCF Conversion (EBITDA)
|
48.12%
|
85.54%
|
29.14%
|
49.74%
|
12.22%
|
108.44%
|
59.85%
|
49.49%
|
FCF Conversion (Net income)
|
69.24%
|
122.84%
|
43.47%
|
74.39%
|
19.76%
|
160.66%
|
88.74%
|
72.27%
|
Dividend per Share
2 |
1.000
|
1.680
|
1.298
|
1.000
|
0.7000
|
1.203
|
1.567
|
1.649
|
Announcement Date
|
24/03/20
|
30/03/21
|
28/03/22
|
28/03/23
|
26/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
15,724
|
13,762
|
14,140
|
16,631
|
18,042
|
15,666
|
14,761
|
15,766
|
13,700
|
14,269
|
13,507
|
16,594
|
18,369
|
-
|
-
|
EBITDA
|
-
|
-
|
1,929
|
2,185
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,926
|
1,904
|
1,564
|
1,681
|
1,992
|
1,936
|
1,730
|
1,949
|
1,023
|
1,751
|
1,403
|
2,009
|
1,856
|
-
|
-
|
Operating Margin
|
12.25%
|
13.83%
|
11.06%
|
10.11%
|
11.04%
|
12.36%
|
11.72%
|
12.36%
|
7.47%
|
12.27%
|
10.39%
|
12.11%
|
10.1%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
1,923
|
-
|
1,578
|
1,686
|
1,991
|
1,941
|
1,732
|
1,942
|
1,030
|
1,750
|
1,237
|
2,176
|
2,079
|
-
|
-
|
Net income
1 |
1,413
|
-
|
1,270
|
1,335
|
1,555
|
1,488
|
1,349
|
1,491
|
725.5
|
1,272
|
865.7
|
1,656
|
1,666
|
-
|
-
|
Net margin
|
8.99%
|
-
|
8.98%
|
8.03%
|
8.62%
|
9.5%
|
9.14%
|
9.45%
|
5.3%
|
8.91%
|
6.41%
|
9.98%
|
9.07%
|
-
|
-
|
EPS
2 |
0.4000
|
0.4215
|
0.3700
|
0.3800
|
0.4500
|
0.4295
|
0.3900
|
0.4300
|
0.2100
|
0.3671
|
0.3499
|
0.4889
|
0.4205
|
-
|
-
|
Dividend per Share
2 |
1.298
|
0.3000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.533
|
-
|
-
|
Announcement Date
|
28/03/22
|
26/04/22
|
16/08/22
|
25/10/22
|
28/03/23
|
25/04/23
|
15/08/23
|
24/10/23
|
26/03/24
|
22/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
4,177
|
-
|
-
|
-
|
Net Cash position
1 |
93.7
|
6,087
|
5,475
|
2,528
|
-
|
730
|
5,962
|
5,922
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.5111
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
3,765
|
7,685
|
2,115
|
4,181
|
998
|
8,818
|
5,362
|
4,548
|
ROE (net income / shareholders' equity)
|
37.4%
|
32.9%
|
20.9%
|
25.4%
|
23.8%
|
26%
|
26.8%
|
26.1%
|
ROA (Net income/ Total Assets)
|
21.1%
|
19.8%
|
14.2%
|
-
|
-
|
14.3%
|
16.2%
|
15.6%
|
Assets
1 |
25,749
|
31,669
|
34,340
|
-
|
-
|
38,517
|
37,399
|
40,469
|
Book Value Per Share
2 |
4.970
|
6.860
|
6.580
|
6.310
|
6.020
|
6.400
|
6.840
|
7.480
|
Cash Flow per Share
2 |
1.330
|
2.550
|
1.740
|
2.180
|
0.9800
|
2.220
|
2.060
|
2.970
|
Capex
1 |
659
|
1,137
|
3,933
|
3,384
|
2,389
|
1,947
|
1,667
|
2,363
|
Capex / Sales
|
1.09%
|
1.54%
|
5.9%
|
5.41%
|
3.99%
|
3.13%
|
2.44%
|
3.38%
|
Announcement Date
|
24/03/20
|
30/03/21
|
28/03/22
|
28/03/23
|
26/03/24
|
-
|
-
|
-
|
Average target price
28.82
CNY Spread / Average Target +6.75% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.09% | 12.91B | | +12.80% | 21.61B | | +10.00% | 19.34B | | +15.67% | 10.53B | | -8.03% | 9.91B | | +29.28% | 8.47B | | +26.36% | 5.71B | | +6.43% | 2.79B | | -3.76% | 2.18B | | +6.10% | 1.85B |
Animal Slaughtering & Processing
|