Stock HEMIPROP HEMISPHERE PROPERTIES INDIA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hemisphere Properties India Limited

Equities

HEMIPROP

INE0AJG01018

Real Estate Services

Delayed NSE India S.E.
Other stock markets
 10:24:13 05/06/2024 am IST 		5-day change 1st Jan Change
166 INR -2.55% Intraday chart for Hemisphere Properties India Limited -15.77% +8.42%
28/05 Hemisphere Properties India Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 CI
07/02 Hemisphere Properties India Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2021 2022 2023
Capitalization 1 39,173 32,590 23,470
Enterprise Value (EV) 1 38,192 31,787 22,926
P/E ratio -529 x -220 x -358 x
Yield - - -
Capitalization / Revenue - - 1,17,23,15,185 x
EV / Revenue - - 1,14,51,36,014 x
EV / EBITDA -41,87,02,256 x -19,93,24,180 x -29,29,94,185 x
EV / FCF 58,45,491 x -20,78,34,964 x -8,71,79,572 x
FCF Yield 0% -0% -0%
Price to Book 10.4 x 8.75 x 6.41 x
Nbr of stocks (in thousands) 2,85,000 2,85,000 2,85,000
Reference price 2 137.4 114.4 82.35
Announcement Date 30/11/21 04/12/22 31/08/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales - - - - - 20.02
EBITDA - - - -91.22 -159.5 -78.25
EBIT 1 -0.1907 -1.189 -8.809 -91.25 -159.6 -78.44
Operating Margin - - - - - -391.8%
Earnings before Tax (EBT) 1 -0.3008 -1.494 -10.22 -100.8 -186.4 -80.1
Net income 1 -0.3008 -1.32 -7.574 -74.53 -148.6 -64.73
Net margin - - - - - -323.33%
EPS 2 -6.020 -26.40 -0.0300 -0.2600 -0.5200 -0.2300
Free Cash Flow - -0.5731 5.977 6,534 -152.9 -263
FCF margin - - - - - -1,313.54%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 20/09/19 20/09/19 07/10/20 30/11/21 04/12/22 31/08/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 5.72 6.72 7.04 - - -
Net Cash position 1 - - - 981 803 544
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - -0.57 5.98 6,534 -153 -263
ROE (net income / shareholders' equity) - 138% -0.53% -2.26% -3.97% -1.75%
ROA (Net income/ Total Assets) - -5.94% -0.38% -0.83% -0.91% -0.45%
Assets 1 - 22.23 1,997 8,938 16,246 14,381
Book Value Per Share 2 -5.930 -32.30 9.970 13.20 13.10 12.80
Cash Flow per Share 2 118.0 65.50 0 3.510 0 0
Capex 1 3.18 0.25 1.63 - 0.3 0.15
Capex / Sales - - - - - 0.76%
Announcement Date 20/09/19 20/09/19 07/10/20 30/11/21 04/12/22 31/08/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Services

1st Jan change Capi.
HEMISPHERE PROPERTIES INDIA LIMITED Stock Hemisphere Properties India Limited
+8.42% 58Cr
CBRE GROUP, INC. Stock CBRE Group, Inc.
-8.00% 2.58TCr
KE HOLDINGS INC. Stock KE Holdings Inc.
+1.48% 2TCr
CAPITALAND INVESTMENT LIMITED Stock CapitaLand Investment Limited
-14.87% 996.28Cr
ZILLOW GROUP, INC. Stock Zillow Group, Inc.
-27.70% 984.5Cr
JONES LANG LASALLE INCORPORATED Stock Jones Lang LaSalle Incorporated
+4.38% 937.66Cr
FIRSTSERVICE CORPORATION Stock FirstService Corporation
-4.40% 674.52Cr
COLLIERS INTERNATIONAL GROUP INC. Stock Colliers International Group Inc.
-9.86% 554.61Cr
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY Stock Makkah Construction and Development Company
+25.98% 411.33Cr
CUSHMAN & WAKEFIELD PLC Stock Cushman & Wakefield plc
-3.06% 239.93Cr
Other Real Estate Services
  1. Stock Market
  2. Equities
  3. HEMIPROP Stock
  4. Financials Hemisphere Properties India Limited