Market Closed -
Japan Exchange
11:30:00 15/05/2024 am IST
|
5-day change
|
1st Jan Change
|
564
JPY
|
+0.53%
|
|
+1.81%
|
+0.53%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
7,354
|
5,146
|
4,977
|
5,810
|
4,502
|
4,146
|
Enterprise Value (EV)
1 |
17,295
|
15,753
|
17,024
|
14,713
|
13,019
|
13,669
|
P/E ratio
|
9
x
|
5.96
x
|
5.69
x
|
4.52
x
|
6.36
x
|
12.4
x
|
Yield
|
1.21%
|
2.6%
|
2.68%
|
2.29%
|
2.93%
|
3.19%
|
Capitalization / Revenue
|
0.17
x
|
0.12
x
|
0.11
x
|
0.13
x
|
0.11
x
|
0.1
x
|
EV / Revenue
|
0.4
x
|
0.35
x
|
0.38
x
|
0.33
x
|
0.32
x
|
0.32
x
|
EV / EBITDA
|
9.27
x
|
7.83
x
|
8.97
x
|
9.54
x
|
8.19
x
|
12.6
x
|
EV / FCF
|
11
x
|
-36
x
|
-10.5
x
|
9.74
x
|
84.1
x
|
-12.9
x
|
FCF Yield
|
9.08%
|
-2.78%
|
-9.51%
|
10.3%
|
1.19%
|
-7.74%
|
Price to Book
|
1.06
x
|
0.66
x
|
0.64
x
|
0.62
x
|
0.46
x
|
0.42
x
|
Nbr of stocks (in thousands)
|
8,903
|
8,903
|
8,903
|
8,857
|
8,792
|
8,822
|
Reference price
2 |
826.0
|
578.0
|
559.0
|
656.0
|
512.0
|
470.0
|
Announcement Date
|
26/06/18
|
26/06/19
|
26/06/20
|
29/06/21
|
27/06/22
|
26/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
43,274
|
44,401
|
45,175
|
44,366
|
40,389
|
42,544
|
EBITDA
1 |
1,865
|
2,012
|
1,897
|
1,543
|
1,589
|
1,087
|
EBIT
1 |
1,074
|
1,184
|
1,075
|
616
|
729
|
352
|
Operating Margin
|
2.48%
|
2.67%
|
2.38%
|
1.39%
|
1.8%
|
0.83%
|
Earnings before Tax (EBT)
1 |
1,059
|
1,189
|
1,033
|
1,284
|
1,063
|
453
|
Net income
1 |
817
|
864
|
874
|
1,291
|
707
|
333
|
Net margin
|
1.89%
|
1.95%
|
1.93%
|
2.91%
|
1.75%
|
0.78%
|
EPS
2 |
91.77
|
97.06
|
98.18
|
145.2
|
80.48
|
37.80
|
Free Cash Flow
1 |
1,570
|
-437.9
|
-1,619
|
1,511
|
154.9
|
-1,059
|
FCF margin
|
3.63%
|
-0.99%
|
-3.58%
|
3.41%
|
0.38%
|
-2.49%
|
FCF Conversion (EBITDA)
|
84.18%
|
-
|
-
|
97.93%
|
9.75%
|
-
|
FCF Conversion (Net income)
|
192.15%
|
-
|
-
|
117.04%
|
21.91%
|
-
|
Dividend per Share
2 |
10.00
|
15.00
|
15.00
|
15.00
|
15.00
|
15.00
|
Announcement Date
|
26/06/18
|
26/06/19
|
26/06/20
|
29/06/21
|
27/06/22
|
26/06/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
22,393
|
22,373
|
20,204
|
11,865
|
9,315
|
20,873
|
12,732
|
11,054
|
23,749
|
13,883
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
576
|
628
|
558
|
485
|
14
|
55
|
486
|
280
|
746
|
438
|
Operating Margin
|
2.57%
|
2.81%
|
2.76%
|
4.09%
|
0.15%
|
0.26%
|
3.82%
|
2.53%
|
3.14%
|
3.15%
|
Earnings before Tax (EBT)
1 |
590
|
1,480
|
667
|
514
|
68
|
50
|
536
|
372
|
850
|
636
|
Net income
1 |
349
|
1,003
|
412
|
349
|
53
|
11
|
393
|
285
|
625
|
450
|
Net margin
|
1.56%
|
4.48%
|
2.04%
|
2.94%
|
0.57%
|
0.05%
|
3.09%
|
2.58%
|
2.63%
|
3.24%
|
EPS
2 |
39.25
|
112.7
|
46.98
|
39.71
|
6.090
|
1.290
|
44.63
|
32.40
|
71.09
|
51.83
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/11/19
|
13/11/20
|
12/11/21
|
14/02/22
|
10/08/22
|
14/11/22
|
13/02/23
|
10/08/23
|
14/11/23
|
14/02/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
9,941
|
10,607
|
12,047
|
8,903
|
8,517
|
9,523
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.33
x
|
5.272
x
|
6.351
x
|
5.77
x
|
5.36
x
|
8.761
x
|
Free Cash Flow
1 |
1,570
|
-438
|
-1,619
|
1,511
|
155
|
-1,059
|
ROE (net income / shareholders' equity)
|
11.7%
|
11.3%
|
10.9%
|
14.5%
|
7.56%
|
3.38%
|
ROA (Net income/ Total Assets)
|
2.35%
|
2.49%
|
2.25%
|
1.32%
|
1.65%
|
0.83%
|
Assets
1 |
34,767
|
34,757
|
38,903
|
97,825
|
42,791
|
40,300
|
Book Value Per Share
2 |
780.0
|
878.0
|
875.0
|
1,059
|
1,111
|
1,126
|
Cash Flow per Share
2 |
317.0
|
261.0
|
216.0
|
280.0
|
222.0
|
95.60
|
Capex
1 |
429
|
805
|
881
|
1,060
|
391
|
337
|
Capex / Sales
|
0.99%
|
1.81%
|
1.95%
|
2.39%
|
0.97%
|
0.79%
|
Announcement Date
|
26/06/18
|
26/06/19
|
26/06/20
|
29/06/21
|
27/06/22
|
26/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +0.53% | 30.96M | | +19.15% | 12.26B | | +3.76% | 6.04B | | +4.98% | 5.37B | | +12.24% | 4.96B | | -19.13% | 2.74B | | +3.07% | 1.92B | | -13.33% | 1.28B | | -9.93% | 958M | | -17.39% | 957M |
Animal Feed
|