Market Closed -
Bombay S.E.
03:30:49 29/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
6,437
INR
|
+0.85%
|
|
+1.73%
|
-15.18%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
14,799
|
16,289
|
20,536
|
28,264
|
26,798
|
32,555
|
Enterprise Value (EV)
1 |
14,250
|
16,296
|
20,507
|
27,027
|
26,632
|
32,026
|
P/E ratio
|
30.4
x
|
30
x
|
28.3
x
|
35.1
x
|
31.9
x
|
34.3
x
|
Yield
|
2.5%
|
2.6%
|
-
|
1.5%
|
2.96%
|
1.62%
|
Capitalization / Revenue
|
2.68
x
|
2.5
x
|
3.05
x
|
3.68
x
|
2.8
x
|
3.24
x
|
EV / Revenue
|
2.58
x
|
2.5
x
|
3.04
x
|
3.52
x
|
2.78
x
|
3.18
x
|
EV / EBITDA
|
20.2
x
|
18.9
x
|
19.7
x
|
24.4
x
|
22.3
x
|
23.7
x
|
EV / FCF
|
26.1
x
|
-107
x
|
47.4
x
|
17.6
x
|
-31.6
x
|
56.5
x
|
FCF Yield
|
3.83%
|
-0.94%
|
2.11%
|
5.67%
|
-3.17%
|
1.77%
|
Price to Book
|
13.5
x
|
13.7
x
|
14.7
x
|
15.9
x
|
12.6
x
|
11.8
x
|
Nbr of stocks (in thousands)
|
5,288
|
5,288
|
5,288
|
5,288
|
5,288
|
5,288
|
Reference price
2 |
2,799
|
3,080
|
3,884
|
5,345
|
5,068
|
6,157
|
Announcement Date
|
25/06/18
|
14/07/19
|
11/07/20
|
06/07/21
|
11/07/22
|
15/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5,526
|
6,528
|
6,739
|
7,685
|
9,580
|
10,058
|
EBITDA
1 |
705.2
|
861.9
|
1,039
|
1,108
|
1,197
|
1,352
|
EBIT
1 |
668.7
|
821.8
|
991.7
|
1,055
|
1,131
|
1,276
|
Operating Margin
|
12.1%
|
12.59%
|
14.72%
|
13.73%
|
11.81%
|
12.69%
|
Earnings before Tax (EBT)
1 |
738.1
|
823.4
|
983.5
|
1,081
|
1,129
|
1,269
|
Net income
1 |
486.8
|
542.2
|
724.9
|
806.4
|
838.9
|
947.8
|
Net margin
|
8.81%
|
8.3%
|
10.76%
|
10.49%
|
8.76%
|
9.42%
|
EPS
2 |
92.06
|
102.5
|
137.1
|
152.5
|
158.6
|
179.2
|
Free Cash Flow
1 |
545.3
|
-152.6
|
432.7
|
1,534
|
-843.2
|
567.1
|
FCF margin
|
9.87%
|
-2.34%
|
6.42%
|
19.96%
|
-8.8%
|
5.64%
|
FCF Conversion (EBITDA)
|
77.33%
|
-
|
41.66%
|
138.46%
|
-
|
41.93%
|
FCF Conversion (Net income)
|
112.03%
|
-
|
59.69%
|
190.19%
|
-
|
59.83%
|
Dividend per Share
2 |
70.00
|
80.00
|
-
|
80.00
|
150.0
|
100.0
|
Announcement Date
|
25/06/18
|
14/07/19
|
11/07/20
|
06/07/21
|
11/07/22
|
15/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
7.35
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
549
|
-
|
29.3
|
1,238
|
167
|
529
|
Leverage (Debt/EBITDA)
|
-
|
0.008528
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
545
|
-153
|
433
|
1,534
|
-843
|
567
|
ROE (net income / shareholders' equity)
|
45%
|
47.5%
|
56.1%
|
50.8%
|
42.9%
|
38.7%
|
ROA (Net income/ Total Assets)
|
17.4%
|
20%
|
21.9%
|
19.1%
|
17.6%
|
18.3%
|
Assets
1 |
2,801
|
2,706
|
3,307
|
4,222
|
4,757
|
5,170
|
Book Value Per Share
2 |
208.0
|
224.0
|
264.0
|
336.0
|
403.0
|
522.0
|
Cash Flow per Share
2 |
15.20
|
1.150
|
3.710
|
40.30
|
5.970
|
21.60
|
Capex
1 |
51
|
83.8
|
108
|
141
|
201
|
201
|
Capex / Sales
|
0.92%
|
1.28%
|
1.6%
|
1.83%
|
2.1%
|
2%
|
Announcement Date
|
25/06/18
|
14/07/19
|
11/07/20
|
06/07/21
|
11/07/22
|
15/07/23
|
|
1st Jan change
|
Capi.
|
---|
| -15.18% | 405M | | +14.87% | 9.75B | | +8.00% | 2.28B | | +11.04% | 1.73B | | +5.85% | 1.18B | | -5.57% | 1.16B | | -4.93% | 872M | | +19.29% | 441M | | -5.87% | 383M | | -16.36% | 337M |
Kitchen Appliances
|