End-of-day quote
BURSA MALAYSIA
03:30:00 24/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1.5
MYR
|
-1.96%
|
|
0.00%
|
+32.74%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
284.3
|
264.3
|
208.2
|
418.5
|
462.3
|
462.3
|
Enterprise Value (EV)
1 |
215.4
|
217.8
|
141.2
|
280.8
|
217.3
|
79.95
|
P/E ratio
|
7.92
x
|
10.6
x
|
8.04
x
|
6.91
x
|
3.09
x
|
3.13
x
|
Yield
|
-
|
1.52%
|
1.92%
|
0.95%
|
4.31%
|
5.17%
|
Capitalization / Revenue
|
0.44
x
|
0.44
x
|
0.34
x
|
0.69
x
|
0.51
x
|
0.46
x
|
EV / Revenue
|
0.33
x
|
0.37
x
|
0.23
x
|
0.46
x
|
0.24
x
|
0.08
x
|
EV / EBITDA
|
2.87
x
|
3.68
x
|
2.41
x
|
2.78
x
|
1
x
|
0.38
x
|
EV / FCF
|
5.96
x
|
-4.44
x
|
3.25
x
|
6.31
x
|
2.35
x
|
0.78
x
|
FCF Yield
|
16.8%
|
-22.5%
|
30.7%
|
15.9%
|
42.5%
|
129%
|
Price to Book
|
0.76
x
|
0.66
x
|
0.5
x
|
0.88
x
|
0.75
x
|
0.62
x
|
Nbr of stocks (in thousands)
|
4,00,400
|
4,00,400
|
4,00,400
|
3,98,577
|
3,98,577
|
3,98,577
|
Reference price
2 |
0.7100
|
0.6600
|
0.5200
|
1.050
|
1.160
|
1.160
|
Announcement Date
|
31/10/18
|
25/10/19
|
23/10/20
|
29/10/21
|
28/10/22
|
27/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
646.7
|
594
|
617.3
|
609
|
907.5
|
1,007
|
EBITDA
1 |
75.01
|
59.13
|
58.61
|
101.2
|
216.5
|
212
|
EBIT
1 |
51.56
|
36.12
|
36.54
|
81.09
|
198.7
|
183.5
|
Operating Margin
|
7.97%
|
6.08%
|
5.92%
|
13.31%
|
21.89%
|
18.23%
|
Earnings before Tax (EBT)
1 |
59.51
|
41.91
|
35.04
|
82.94
|
200.3
|
195
|
Net income
1 |
35.91
|
24.99
|
25.92
|
60.58
|
149.7
|
147.8
|
Net margin
|
5.55%
|
4.21%
|
4.2%
|
9.95%
|
16.5%
|
14.68%
|
EPS
2 |
0.0897
|
0.0624
|
0.0647
|
0.1519
|
0.3757
|
0.3709
|
Free Cash Flow
1 |
36.14
|
-49.09
|
43.39
|
44.51
|
92.42
|
103.1
|
FCF margin
|
5.59%
|
-8.27%
|
7.03%
|
7.31%
|
10.18%
|
10.23%
|
FCF Conversion (EBITDA)
|
48.18%
|
-
|
74.04%
|
44%
|
42.69%
|
48.61%
|
FCF Conversion (Net income)
|
100.65%
|
-
|
167.39%
|
73.47%
|
61.72%
|
69.71%
|
Dividend per Share
|
-
|
0.0100
|
0.0100
|
0.0100
|
0.0500
|
0.0600
|
Announcement Date
|
31/10/18
|
25/10/19
|
23/10/20
|
29/10/21
|
28/10/22
|
27/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
68.9
|
46.5
|
67
|
138
|
245
|
382
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
36.1
|
-49.1
|
43.4
|
44.5
|
92.4
|
103
|
ROE (net income / shareholders' equity)
|
10.1%
|
6.54%
|
5.02%
|
14.5%
|
28.4%
|
22.2%
|
ROA (Net income/ Total Assets)
|
5.2%
|
3.52%
|
3.45%
|
7.2%
|
14.6%
|
11.2%
|
Assets
1 |
690.1
|
709.6
|
751.8
|
841
|
1,022
|
1,321
|
Book Value Per Share
2 |
0.9400
|
0.9900
|
1.050
|
1.190
|
1.550
|
1.860
|
Cash Flow per Share
2 |
0.2900
|
0.2600
|
0.3700
|
0.4400
|
0.6500
|
0.7200
|
Capex
1 |
22.6
|
62.1
|
22.9
|
17.3
|
67.9
|
48.7
|
Capex / Sales
|
3.5%
|
10.46%
|
3.71%
|
2.84%
|
7.48%
|
4.83%
|
Announcement Date
|
31/10/18
|
25/10/19
|
23/10/20
|
29/10/21
|
28/10/22
|
27/10/23
|
|
1st Jan change
|
Capi.
|
---|
| +32.74% | 127M | | +21.63% | 31.33B | | +60.00% | 30.05B | | -0.33% | 27.1B | | +16.63% | 14.33B | | +16.52% | 11.72B | | +22.02% | 11.24B | | +55.10% | 10.26B | | +20.79% | 10.23B | | -14.30% | 8.47B |
Other Marine Freight & Logistics
|